JVS formuepleje ApS — Credit Rating and Financial Key Figures
CVR number: 34616027
Pileurtdalen 21, 8930 Randers NØ
928@rema1000.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.81 | 3.92 | 5.01 | 4.64 | 5 202.24 |
| Employee benefit expenses | -2.17 | -2.55 | -3.52 | -3.48 | -4 095.35 |
| Other operating expenses | -2.89 | ||||
| Total depreciation | -0.10 | -0.09 | -0.10 | -0.10 | - 128.66 |
| EBIT | 0.54 | 1.28 | 1.39 | 1.06 | 975.35 |
| Other financial income | 0.00 | 0.00 | 0.01 | 0.01 | 49.88 |
| Other financial expenses | -0.11 | -0.16 | -0.24 | -0.24 | - 245.63 |
| Pre-tax profit | 0.44 | 1.13 | 1.16 | 0.83 | 779.60 |
| Income taxes | -0.10 | -0.25 | -0.26 | -0.18 | - 171.50 |
| Net earnings | 0.34 | 0.87 | 0.91 | 0.64 | 608.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.24 | 0.24 | 0.17 | 0.28 | 291.87 |
| Tangible assets total | 0.24 | 0.24 | 0.17 | 0.28 | 291.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1.14 | 1.52 | 1.70 | 1.98 | 1 482.41 |
| Inventories total | 1.14 | 1.52 | 1.70 | 1.98 | 1 482.41 |
| Current trade debtors | 0.01 | 0.01 | 0.02 | 0.03 | 24.16 |
| Prepayments and accrued income | 0.01 | ||||
| Current other receivables | 0.17 | 0.27 | 0.30 | 0.39 | 647.05 |
| Current deferred tax assets | 0.05 | 0.09 | 0.04 | 0.05 | 23.01 |
| Short term receivables total | 0.23 | 0.37 | 0.37 | 0.47 | 694.22 |
| Cash and bank deposits | 1.46 | 1.86 | 1.70 | 2.16 | 3 107.98 |
| Cash and cash equivalents | 1.46 | 1.86 | 1.70 | 2.16 | 3 107.98 |
| Balance sheet total (assets) | 3.07 | 3.99 | 3.94 | 4.88 | 5 576.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 0.30 | 300.00 |
| Retained earnings | 0.27 | 0.50 | 1.26 | 1.97 | 2 313.45 |
| Profit of the financial year | 0.34 | 0.87 | 0.91 | 0.64 | 608.10 |
| Shareholders equity total | 0.91 | 1.67 | 2.47 | 2.91 | 3 221.55 |
| Provisions | 0.02 | 0.03 | 0.02 | 0.02 | 20.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.63 | 0.92 | 0.67 | 1.25 | 1 384.53 |
| Other non-interest bearing current liabilities | 0.52 | 1.37 | 0.79 | 0.71 | 949.56 |
| Current liabilities total | 2.14 | 2.28 | 1.45 | 1.96 | 2 334.08 |
| Balance sheet total (liabilities) | 3.07 | 3.99 | 3.94 | 4.88 | 5 576.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.