Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOICEBOXER ApS — Credit Rating and Financial Key Figures
CVR number: 35645675
Højbro Plads 10, 1200 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 092.89 | 1 427.31 | -1 089.77 | - 432.74 | 926.36 |
| Employee benefit expenses | -2 856.34 | -4 733.90 | -9 146.02 | -5 178.02 | -5 286.17 |
| Total depreciation | - 761.55 | - 761.55 | - 761.55 | - 761.55 | - 761.55 |
| EBIT | 1 475.00 | -4 068.14 | -10 997.34 | -6 372.31 | -5 121.36 |
| Other financial income | 0.24 | 31.88 | 0.70 | ||
| Other financial expenses | - 135.50 | -33.17 | -78.44 | -55.23 | -85.24 |
| Income from other inv. held as non-curr. assets | 3.43 | 20.28 | |||
| Pre-tax profit | 1 342.93 | -4 081.03 | -11 075.53 | -6 395.65 | -5 205.90 |
| Income taxes | - 295.47 | 896.69 | -32.11 | ||
| Net earnings | 1 047.46 | -3 184.35 | -11 107.64 | -6 395.65 | -5 205.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3 929.91 | 3 168.35 | 2 406.80 | 1 645.25 | 883.69 |
| Intangible assets total | 3 929.91 | 3 168.35 | 2 406.80 | 1 645.25 | 883.69 |
| Tangible assets total | |||||
| Investments total | 46.05 | 254.04 | 253.62 | 207.55 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 400.62 | 597.24 | 1 335.17 | 1 277.99 | 921.91 |
| Current amounts owed by group member comp. | 215.14 | ||||
| Prepayments and accrued income | 13.38 | 26.45 | 30.38 | 23.69 | 34.49 |
| Current other receivables | 232.79 | 118.57 | 54.80 | 144.35 | 265.52 |
| Current deferred tax assets | 32.11 | 47.00 | 94.00 | 170.00 | |
| Short term receivables total | 1 646.80 | 774.37 | 1 467.35 | 1 540.03 | 1 607.06 |
| Cash and bank deposits | 1 015.57 | 1 393.32 | 421.99 | 325.96 | 316.68 |
| Cash and cash equivalents | 1 015.57 | 1 393.32 | 421.99 | 325.96 | 316.68 |
| Balance sheet total (assets) | 6 638.32 | 5 590.09 | 4 549.75 | 3 718.78 | 2 807.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 110.32 | 124.16 | 124.16 | 124.16 | 124.16 |
| Share premium account | 1 004.32 | ||||
| Other reserves | 3 065.33 | 2 471.32 | 1 877.30 | 1 283.29 | 689.28 |
| Retained earnings | - 103.73 | 1 028.66 | - 557.36 | -11 070.99 | -16 872.63 |
| Profit of the financial year | 1 047.46 | -3 184.35 | -11 107.64 | -6 395.65 | -5 205.90 |
| Shareholders equity total | 4 119.38 | 1 444.11 | -9 663.54 | -16 059.19 | -21 265.10 |
| Provisions | 864.58 | ||||
| Non-current owed to group member | 514.74 | 3 000.00 | 12 650.00 | 19 325.00 | 23 100.00 |
| Non-current deferred tax liabilities | 339.68 | ||||
| Non-current liabilities total | 854.42 | 3 000.00 | 12 650.00 | 19 325.00 | 23 100.00 |
| Advances received | 40.58 | 12.38 | 62.69 | ||
| Current trade creditors | 178.94 | 148.27 | 694.19 | 126.54 | 231.69 |
| Short-term deferred tax liabilities | 461.98 | ||||
| Other non-interest bearing current liabilities | 621.00 | 535.73 | 828.51 | 314.06 | 678.16 |
| Current liabilities total | 799.95 | 1 145.99 | 1 563.29 | 452.98 | 972.53 |
| Balance sheet total (liabilities) | 6 638.32 | 5 590.09 | 4 549.75 | 3 718.78 | 2 807.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.