Jurainfo.dk ApS — Credit Rating and Financial Key Figures
CVR number: 38375563
Vandtårnsvej 62 B, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 323.52 | 455.97 | 1 712.50 | 1 747.86 | 2 037.97 |
| Employee benefit expenses | - 320.19 | - 427.64 | -1 551.74 | -1 631.57 | -1 960.91 |
| EBIT | 3.33 | 28.34 | 160.76 | 116.29 | 77.07 |
| Other financial expenses | -1.22 | -3.47 | -6.61 | -1.58 | -0.82 |
| Pre-tax profit | 2.11 | 24.87 | 154.15 | 114.71 | 76.24 |
| Income taxes | -0.54 | -6.25 | -35.13 | -26.15 | -17.75 |
| Net earnings | 1.56 | 18.62 | 119.01 | 88.57 | 58.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 20.98 | 22.03 | 23.14 | 8.82 | 8.82 |
| Investments total | 20.98 | 22.03 | 23.14 | 8.82 | 8.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 134.58 | 377.30 | 195.75 | 46.88 | 390.63 |
| Current amounts owed by group member comp. | 31.84 | 42.08 | 45.82 | 8.44 | 39.34 |
| Current other receivables | 0.78 | 0.78 | 1.34 | ||
| Short term receivables total | 167.19 | 420.15 | 241.57 | 56.65 | 429.96 |
| Cash and bank deposits | 190.51 | 247.27 | 715.08 | 729.05 | 282.23 |
| Cash and cash equivalents | 190.51 | 247.27 | 715.08 | 729.05 | 282.23 |
| Balance sheet total (assets) | 378.69 | 689.45 | 979.79 | 794.53 | 721.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 88.29 | 89.86 | 108.48 | 227.49 | 116.06 |
| Profit of the financial year | 1.56 | 18.62 | 119.01 | 88.57 | 58.50 |
| Shareholders equity total | 139.86 | 158.47 | 277.49 | 366.06 | 424.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.12 | 3.75 | 83.03 | 83.03 | |
| Current owed to participating | 1.76 | ||||
| Short-term deferred tax liabilities | 0.54 | 6.25 | 41.38 | 26.15 | 17.75 |
| Other non-interest bearing current liabilities | 234.17 | 520.97 | 577.89 | 319.29 | 276.95 |
| Current liabilities total | 238.83 | 530.97 | 702.30 | 428.47 | 296.46 |
| Balance sheet total (liabilities) | 378.69 | 689.45 | 979.79 | 794.53 | 721.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.