WORNING ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About WORNING ApS
WORNING ApS (CVR number: 28480334) is a company from LYNGBY-TAARBÆK. The company recorded a gross profit of -34 kDKK in 2023. The operating profit was 8964 kDKK, while net earnings were 17.8 mDKK. The profitability of the company measured by Return on Assets (ROA) was 15 %, which can be considered excellent but Return on Equity (ROE) was 9 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at 99.9 %, a level that can be considered to be very good, which means that the majority of assets are financed by equity. WORNING ApS's liquidity measured by quick ratio was 458.2 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 29 239.00 | ||||
Gross profit | 29 205.00 | -20.00 | -37.00 | -46.00 | -34.00 |
EBIT | 29 205.00 | 48 002.00 | 31 543.00 | 20 390.00 | 8 964.00 |
Net earnings | 31 162.00 | 49 565.00 | 35 398.00 | 15 092.00 | 17 771.00 |
Shareholders equity total | 122 679.00 | 165 744.00 | 192 336.00 | 190 867.00 | 203 638.00 |
Balance sheet total (assets) | 122 893.00 | 165 763.00 | 194 847.00 | 191 140.00 | 203 896.00 |
Net debt | -62 302.00 | -63 117.00 | -93 869.00 | - 102 621.00 | - 117 681.00 |
Profitability | |||||
EBIT-% | 99.9 % | ||||
ROA | 28.2 % | 34.4 % | 41.0 % | 21.1 % | 15.0 % |
ROE | 28.3 % | 34.4 % | 19.8 % | 7.9 % | 9.0 % |
ROI | 28.7 % | 34.4 % | 41.3 % | 21.3 % | 15.1 % |
Economic value added (EVA) | 29 219.38 | 48 651.95 | 22 918.18 | 20 700.91 | 7 764.64 |
Solvency | |||||
Equity ratio | 99.8 % | 100.0 % | 98.7 % | 99.9 % | 99.9 % |
Gearing | 0.0 % | 0.0 % | |||
Relative net indebtedness % | -212.3 % | ||||
Liquidity | |||||
Quick ratio | 291.1 | 3 382.8 | 38.3 | 382.9 | 458.2 |
Current ratio | 291.1 | 3 382.8 | 38.3 | 382.9 | 458.2 |
Cash and cash equivalents | 62 302.00 | 63 117.00 | 93 869.00 | 102 681.00 | 117 741.00 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | 165.8 % | ||||
Credit risk | |||||
Credit rating | A | A | AA | AA | AA |
Variable visualization
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.