FAA13 ApS — Credit Rating and Financial Key Figures

CVR number: 41277130

Bredgade 10, 1260 København K

Free credit report

Income statement (kDKK)

	2020	2021	2022	2023
Fiscal period length	12	12	12	12
Net sales
Gross profit	127.73	213.55	1 202.06	754.08
Employee benefit expenses	-88.03	- 202.00	- 879.38	- 699.83
Total depreciation			-3.29	-27.45
EBIT	39.70	11.56	319.39	26.80
Other financial income				0.23
Other financial expenses	-0.24	-0.98	-6.01	-6.61
Pre-tax profit	39.46	10.57	313.38	20.42
Income taxes	-9.46	-7.52	-82.02	-12.05
Net earnings	30.00	3.05	231.36	8.37

Assets (kDKK)

	2020	2021	2022	2023
Intangible rights				87.19
Intangible assets total				87.19
Machinery and equipment			24.52	62.60
Tangible assets total			24.52	62.60
Investments total
Long term receivables total
Inventories total
Current trade debtors		0.11
Current other receivables	92.00	55.38	55.31	17.59
Current deferred tax assets				0.66
Short term receivables total	92.00	55.50	55.31	18.25
Cash and bank deposits	0.83	88.59	421.00	225.45
Cash and cash equivalents	0.83	88.59	421.00	225.45
Balance sheet total (assets)	92.83	144.09	500.83	393.48

Equity and liabilities (kDKK)

	2020	2021	2022	2023
Share capital	40.00	40.00	40.00	40.00
Shares repurchased		33.00
Retained earnings		-3.00	0.05	231.41
Profit of the financial year	30.00	3.05	231.36	8.37
Shareholders equity total	70.00	73.05	271.41	279.78
Provisions			5.39	14.10
Non-current liabilities total
Current trade creditors		6.56	8.72	18.19
Short-term deferred tax liabilities	9.46	7.52	72.63
Other non-interest bearing current liabilities	13.37	56.95	142.68	81.41
Current liabilities total	22.83	71.04	224.03	99.60
Balance sheet total (liabilities)	92.83	144.09	500.83	393.48

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.