FAA13 ApS — Credit Rating and Financial Key Figures
CVR number: 41277130
Bredgade 10, 1260 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 127.73 | 213.55 | 1 202.06 | 754.08 | 710.37 |
| Employee benefit expenses | -88.03 | - 202.00 | - 879.38 | - 699.83 | - 612.61 |
| Total depreciation | -3.29 | -27.45 | -36.15 | ||
| EBIT | 39.70 | 11.56 | 319.39 | 26.80 | 61.60 |
| Other financial income | 0.23 | ||||
| Other financial expenses | -0.24 | -0.98 | -6.01 | -6.61 | -1.56 |
| Pre-tax profit | 39.46 | 10.57 | 313.38 | 20.42 | 60.04 |
| Income taxes | -9.46 | -7.52 | -82.02 | -12.05 | -22.03 |
| Net earnings | 30.00 | 3.05 | 231.36 | 8.37 | 38.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 87.19 | 67.14 | |||
| Intangible assets total | 87.19 | 67.14 | |||
| Machinery and equipment | 24.52 | 62.60 | 46.49 | ||
| Tangible assets total | 24.52 | 62.60 | 46.49 | ||
| Holdings in group member companies | 21.60 | ||||
| Investments total | 21.60 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.11 | ||||
| Current other receivables | 92.00 | 55.38 | 55.31 | 17.59 | |
| Current deferred tax assets | 0.66 | 3.67 | |||
| Short term receivables total | 92.00 | 55.50 | 55.31 | 18.25 | 3.67 |
| Cash and bank deposits | 0.83 | 88.59 | 421.00 | 225.45 | 413.86 |
| Cash and cash equivalents | 0.83 | 88.59 | 421.00 | 225.45 | 413.86 |
| Balance sheet total (assets) | 92.83 | 144.09 | 500.83 | 393.48 | 552.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 33.00 | ||||
| Retained earnings | -3.00 | 0.05 | 231.41 | 239.78 | |
| Profit of the financial year | 30.00 | 3.05 | 231.36 | 8.37 | 38.01 |
| Shareholders equity total | 70.00 | 73.05 | 271.41 | 279.78 | 317.79 |
| Provisions | 5.39 | 14.10 | 9.28 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 6.56 | 8.72 | 18.19 | 2.67 | |
| Short-term deferred tax liabilities | 9.46 | 7.52 | 72.63 | 16.51 | |
| Other non-interest bearing current liabilities | 13.37 | 56.95 | 142.68 | 81.41 | 206.50 |
| Current liabilities total | 22.83 | 71.04 | 224.03 | 99.60 | 225.69 |
| Balance sheet total (liabilities) | 92.83 | 144.09 | 500.83 | 393.48 | 552.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.