Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Profitmetrics ApS — Credit Rating and Financial Key Figures
CVR number: 40286209
Diplomvej 381, 2800 Kongens Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 144.96 | 1 454.91 | 3 455.94 | 7 661.25 | 14 019.29 |
| Employee benefit expenses | - 671.24 | -1 345.56 | -3 571.89 | -4 426.00 | -9 245.25 |
| Total depreciation | - 186.17 | - 602.17 | - 940.24 | - 997.67 | -1 556.67 |
| EBIT | - 712.45 | - 492.82 | -1 056.19 | 2 237.58 | 3 217.37 |
| Other financial income | 0.00 | 3.47 | 3.12 | ||
| Other financial expenses | -61.17 | - 125.28 | - 264.34 | - 464.85 | - 544.62 |
| Pre-tax profit | - 773.62 | - 618.09 | -1 320.53 | 1 776.20 | 2 675.87 |
| Income taxes | 169.06 | 34.82 | -28.58 | - 636.39 | |
| Net earnings | - 604.55 | - 583.27 | -1 320.53 | 1 747.62 | 2 039.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 100.60 | 2 171.83 | 2 927.24 | 4 425.79 | 9 181.51 |
| Intangible assets total | 1 100.60 | 2 171.83 | 2 927.24 | 4 425.79 | 9 181.51 |
| Machinery and equipment | 11.53 | 6.20 | 0.86 | ||
| Tangible assets total | 11.53 | 6.20 | 0.86 | ||
| Investments total | 33.73 | 43.75 | 44.84 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.40 | 130.64 | 293.49 | 708.29 | 1 065.25 |
| Current amounts owed by group member comp. | 0.07 | 0.08 | |||
| Current owed by particip. interest comp. | 0.08 | ||||
| Prepayments and accrued income | 133.42 | 142.05 | 115.01 | ||
| Current other receivables | 194.47 | 177.90 | 6.57 | ||
| Short term receivables total | 245.86 | 308.54 | 426.98 | 856.98 | 1 180.34 |
| Cash and bank deposits | 301.89 | 271.06 | 1 054.75 | 2 364.30 | 963.09 |
| Cash and cash equivalents | 301.89 | 271.06 | 1 054.75 | 2 364.30 | 963.09 |
| Balance sheet total (assets) | 1 659.88 | 2 757.61 | 4 443.56 | 7 690.82 | 11 369.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 43.00 | 44.00 |
| Share premium account | 140.00 | 140.00 | 140.00 | ||
| Other reserves | 858.47 | 1 694.02 | 2 283.25 | 3 452.11 | 7 161.58 |
| Retained earnings | - 772.05 | -2 212.16 | -3 384.65 | -2 737.05 | -2 499.89 |
| Profit of the financial year | - 604.55 | - 583.27 | -1 320.53 | 1 747.62 | 2 039.48 |
| Shareholders equity total | - 338.14 | - 921.40 | -2 241.94 | 2 505.68 | 6 745.16 |
| Provisions | 34.82 | 28.58 | 664.97 | ||
| Non-current loans from credit institutions | 1 036.16 | 2 122.59 | 3 628.90 | 2 919.80 | 2 002.62 |
| Non-current owed to group member | 940.30 | 1 412.57 | |||
| Non-current liabilities total | 1 036.16 | 3 062.89 | 5 041.48 | 2 919.80 | 2 002.62 |
| Current loans from credit institutions | 167.54 | 784.10 | 803.00 | ||
| Current trade creditors | 225.53 | 324.72 | 1 000.91 | 961.96 | 338.26 |
| Current owed to group member | 520.97 | 58.99 | 129.61 | ||
| Other non-interest bearing current liabilities | 180.52 | 291.41 | 475.56 | 431.70 | 686.16 |
| Current liabilities total | 927.02 | 616.13 | 1 644.02 | 2 236.76 | 1 957.03 |
| Balance sheet total (liabilities) | 1 659.88 | 2 757.61 | 4 443.56 | 7 690.82 | 11 369.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.