Gastroparts ApS — Credit Rating and Financial Key Figures
CVR number: 39057530
Håndværkervænget 19, 2670 Greve
info@gastroparts.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 438.19 | 505.80 | 679.08 | 797.66 | 814.57 |
| Employee benefit expenses | - 409.34 | - 437.11 | - 467.71 | - 644.54 | - 543.80 |
| Total depreciation | -22.20 | - 130.79 | |||
| Reduction in value of non-current assets | - 454.64 | - 100.21 | |||
| EBIT | 28.85 | 68.70 | 211.37 | - 323.71 | 39.76 |
| Other financial expenses | -0.04 | -1.42 | -1.85 | -0.96 | -10.75 |
| Pre-tax profit | 28.81 | 67.28 | 209.52 | - 324.67 | 29.02 |
| Income taxes | -6.38 | -14.78 | -46.97 | 71.43 | -7.88 |
| Net earnings | 22.43 | 52.49 | 162.55 | - 253.25 | 21.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 435.16 | ||||
| Machinery and equipment | 88.80 | 66.60 | |||
| Tangible assets total | 88.80 | 501.77 | |||
| Investments total | 28.67 | 21.26 | 21.26 | 19.53 | 21.94 |
| Non-current loans receivable | 622.84 | 220.71 | 126.49 | ||
| Deferred tax assets | 71.43 | 63.55 | |||
| Long term receivables total | 622.84 | 292.13 | 190.04 | ||
| Finished products/goods | 72.50 | 58.25 | 52.13 | 53.50 | 42.25 |
| Inventories total | 72.50 | 58.25 | 52.13 | 53.50 | 42.25 |
| Current trade debtors | 14.81 | 36.22 | 13.36 | 32.64 | |
| Prepayments and accrued income | 2.23 | ||||
| Current other receivables | 64.27 | 64.27 | 49.81 | ||
| Short term receivables total | 14.81 | 36.22 | 77.63 | 66.49 | 82.46 |
| Cash and bank deposits | 155.44 | 397.09 | 179.55 | 172.03 | 31.82 |
| Cash and cash equivalents | 155.44 | 397.09 | 179.55 | 172.03 | 31.82 |
| Balance sheet total (assets) | 271.43 | 512.81 | 953.41 | 692.49 | 870.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 9.33 | 31.76 | 84.25 | 246.80 | -6.45 |
| Profit of the financial year | 22.43 | 52.49 | 162.55 | - 253.25 | 21.14 |
| Shareholders equity total | 81.76 | 134.25 | 296.80 | 43.55 | 64.69 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 138.75 | 162.18 | |||
| Current trade creditors | 2.16 | 1.84 | 6.51 | 220.71 | 545.13 |
| Current owed to participating | 5.67 | 112.75 | 27.43 | ||
| Short-term deferred tax liabilities | 6.27 | 7.11 | 82.39 | ||
| Other non-interest bearing current liabilities | 181.24 | 363.95 | 454.96 | 262.05 | 98.28 |
| Current liabilities total | 189.67 | 378.56 | 656.61 | 648.94 | 805.58 |
| Balance sheet total (liabilities) | 271.43 | 512.81 | 953.41 | 692.49 | 870.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.