Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ASTARRI A/S — Credit Rating and Financial Key Figures
CVR number: 46481410
Egeskovvej 29, Tolstrup 8700 Horsens
Income statement (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 971.55 | 50 479.88 | 58 294.24 | 60 841.98 | 75 429.69 |
| Costs of management | 9 082.31 | -10 295.79 | -10 666.13 | -14 061.08 | |
| Costs of distribution | -28 772.99 | -32 275.53 | -32 788.30 | -41 164.08 | |
| EBIT | 10 971.55 | 12 624.58 | 15 722.91 | 17 387.55 | 20 204.53 |
| Other financial income | 60.13 | 224.55 | 656.36 | 181.59 | 731.31 |
| Other financial expenses | 1 011.10 | -1 412.44 | - 799.96 | -1 098.79 | - 455.05 |
| Income from other inv. held as non-curr. assets | 65.96 | ||||
| Net income from associates (fin.) | -39.03 | ||||
| Pre-tax profit | 10 047.50 | 5 436.68 | 7 579.32 | 16 470.35 | 20 480.79 |
| Income taxes | -2 492.95 | -2 707.15 | -3 464.06 | -3 640.43 | -4 599.90 |
| Net earnings | 7 554.56 | 2 729.54 | 4 115.26 | 12 829.92 | 15 880.89 |
Assets (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Development expenditure | 85.20 | 194.45 | 235.03 | 55.02 | |
| Intangible rights | 420.70 | 379.26 | 188.54 | 3 128.23 | |
| Intangible assets total | 85.20 | 615.16 | 614.29 | 243.56 | 3 128.23 |
| Buildings | 2 259.53 | 2 902.75 | 3 318.09 | 1 775.23 | 1 528.04 |
| Machinery and equipment | 2 612.39 | 2 676.07 | 2 011.27 | 2 049.65 | 1 983.20 |
| Tangible assets total | 4 871.91 | 5 578.82 | 5 329.36 | 3 824.89 | 3 511.24 |
| Investments total | |||||
| Non-current other receivables | 1 193.47 | 1 494.32 | 1 426.80 | 1 459.10 | 1 722.16 |
| Long term receivables total | 1 193.47 | 1 494.32 | 1 426.80 | 1 459.10 | 1 722.16 |
| Semifinished products | 2 667.82 | 6 170.25 | 4 902.76 | 8 601.22 | 4 873.41 |
| Raw materials and consumables | 7 740.47 | 9 341.41 | 9 544.64 | 9 378.59 | 9 737.40 |
| Finished products/goods | 24 724.25 | 26 433.07 | 24 769.49 | 25 822.63 | 31 679.06 |
| Inventories total | 35 132.54 | 41 944.73 | 39 216.89 | 43 802.45 | 46 289.87 |
| Current trade debtors | 27 294.96 | 24 638.10 | 26 705.51 | 25 288.33 | 27 517.82 |
| Current amounts owed by group member comp. | 3 978.65 | 4 068.99 | 4 268.01 | 1 988.41 | |
| Prepayments and accrued income | 1 246.45 | 1 686.62 | 1 595.13 | 1 777.06 | 1 907.22 |
| Current other receivables | 668.01 | 239.43 | 290.60 | 1 881.93 | 2 592.97 |
| Short term receivables total | 33 188.07 | 30 633.14 | 32 859.26 | 30 935.73 | 32 018.01 |
| Other current investments | 256.79 | 284.10 | 328.58 | 370.61 | 197.73 |
| Cash and bank deposits | 196.33 | 784.37 | 269.87 | 3 357.32 | 5 470.62 |
| Cash and cash equivalents | 453.12 | 1 068.46 | 598.46 | 3 727.93 | 5 668.36 |
| Balance sheet total (assets) | 74 924.31 | 81 334.63 | 80 045.05 | 83 993.67 | 92 337.86 |
Equity and liabilities (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Share capital | 8 000.00 | 8 000.00 | 8 000.00 | 8 000.00 | 8 000.00 |
| Shares repurchased | 5 000.00 | 6 000.00 | 8 000.00 | 10 000.00 | 10 000.00 |
| Other reserves | 97.50 | ||||
| Retained earnings | 12 706.59 | 20 261.15 | 22 893.19 | 17 105.95 | 19 935.87 |
| Profit of the financial year | 7 554.56 | 2 729.54 | 4 115.26 | 12 829.92 | 15 880.89 |
| Shareholders equity total | 33 261.15 | 36 990.68 | 43 105.95 | 47 935.87 | 53 816.76 |
| Provisions | 593.36 | 699.78 | 766.25 | 595.09 | 1 390.12 |
| Non-current loans from credit institutions | 313.05 | 698.98 | 718.17 | 436.91 | 144.00 |
| Non-current liabilities total | 313.05 | 698.98 | 718.17 | 436.91 | 144.00 |
| Current loans from credit institutions | 20 710.92 | 20 533.75 | 9 101.89 | 4 335.14 | 5 754.91 |
| Advances received | 3 774.24 | 2 674.21 | |||
| Current trade creditors | 6 440.11 | 9 085.88 | 9 070.81 | 10 165.29 | 12 999.10 |
| Short-term deferred tax liabilities | 2 500.17 | 1 828.87 | 2 353.18 | 2 474.55 | 2 305.50 |
| Other non-interest bearing current liabilities | 11 105.55 | 10 111.24 | 12 642.55 | 14 276.57 | 13 253.27 |
| Accruals and deferred income | 1 385.45 | 2 286.25 | |||
| Current liabilities total | 40 756.75 | 42 945.18 | 35 454.69 | 35 025.80 | 36 986.99 |
| Balance sheet total (liabilities) | 74 924.31 | 81 334.63 | 80 045.05 | 83 993.67 | 92 337.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.