Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 34.99 |
| EBIT | 34.99 |
| Other financial income | 0.19 |
| Other financial expenses | -1.48 |
| Pre-tax profit | 33.70 |
| Income taxes | -7.61 |
| Net earnings | 26.10 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 100.00 |
| Current other receivables | 18.10 |
| Short term receivables total | 118.10 |
| Cash and bank deposits | 86.72 |
| Cash and cash equivalents | 86.72 |
| Balance sheet total (assets) | 204.82 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 20.00 |
| Profit of the financial year | 26.10 |
| Shareholders equity total | 86.10 |
| Non-current liabilities total | |
| Current trade creditors | 96.11 |
| Current owed to group member | 7.61 |
| Other non-interest bearing current liabilities | 15.00 |
| Current liabilities total | 118.72 |
| Balance sheet total (liabilities) | 204.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.