HJN INVEST ApS

CVR number: 29183627

Thujavej 43, 5250 Odense SV

nja@odensebolig.dk

tel: 66170736

Free credit report

Income statement (kDKK)

	2019	2020	2021	2022	2023
Fiscal period length	12	12	12	12	12
Net sales
Gross profit	5 442.82	5 656.44	5 595.22	5 516.34	5 683.71
Employee benefit expenses	-66.89	-73.69	-57.01	-71.00	-95.29
Reduction in value of non-current assets	3 178.79	6 000.69	7 668.58	234.80	803.20
EBIT	8 554.72	11 583.44	13 206.79	5 680.14	6 391.62
Other financial income	637.88	597.13	1 410.33	1 437.51	1 464.18
Other financial expenses	-3 279.77	-2 469.45	-2 502.02	-2 000.53	-2 631.18
Net income from associates (fin.)	3 032.01	-3 123.30	306.00		236.03
Pre-tax profit	8 944.85	6 587.81	12 421.10	5 117.12	5 460.65
Income taxes	-1 099.36	-1 925.43	-2 807.39	-1 741.10	- 942.14
Net earnings	7 845.49	4 662.38	9 613.71	3 376.02	4 518.51

Assets (kDKK)

	2019	2020	2021	2022	2023
Intangible assets total
Buildings	124 296.36	130 297.05	137 965.64	138 200.44	139 003.64
Tangible assets total	124 296.36	130 297.05	137 965.64	138 200.44	139 003.64
Holdings in group member companies	25 456.07	22 332.77	728.00	728.00	956.03
Investments total	25 456.07	22 332.77	728.00	728.00	956.03
Non-curr. owed by group member comp.		31 985.75	53 300.00	52 928.97	52 427.06
Non-current loans receivable	10.00	10.00	10.00	10.00	10.00
Long term receivables total	10.00	31 995.75	53 310.00	52 938.97	52 437.06
Inventories total
Current trade debtors	20.15	21.59	8.58	2.85	1.07
Current amounts owed by group member comp.	31 489.45	9 242.16	8 651.79	7 819.89	2 714.57
Prepayments and accrued income	2.82	33.68	39.83	39.70	39.03
Current other receivables	2 799.63	1 612.37	1 345.06	2 934.82	3 382.87
Current deferred tax assets		329.67
Short term receivables total	34 312.05	11 239.47	10 045.26	10 797.27	6 137.54
Cash and bank deposits			556.88	10.20	54.69
Cash and cash equivalents			556.88	10.20	54.69
Balance sheet total (assets)	184 074.49	195 865.04	202 605.77	202 674.88	198 588.95

Equity and liabilities (kDKK)

	2019	2020	2021	2022	2023
Share capital	225.00	225.00	225.00	225.00	225.00
Shares repurchased			225.00	225.00	225.00
Other reserves	22 072.67	18 957.93	2 340.80	727.50	865.72
Retained earnings	40 993.34	51 953.57	74 612.83	89 367.71	92 380.51
Profit of the financial year	7 845.49	4 662.38	9 613.71	3 376.02	4 518.51
Shareholders equity total	71 136.51	75 798.89	87 017.34	93 921.23	98 214.74
Provisions	2 916.80	4 031.90	5 506.40	5 349.00	5 314.40
Non-current loans from credit institutions	91 754.77	89 624.91	86 899.65	84 382.57	83 202.07
Non-current other liabilities		5 351.31	3 746.57
Non-current liabilities total	91 754.77	94 976.21	90 646.22	84 382.57	83 202.07
Current loans from credit institutions	8 957.26	12 512.05	11 131.52	8 438.89	4 838.02
Current trade creditors	18.47	87.70	127.92	313.72	62.32
Current owed to participating	3 003.92	2 572.47	2 345.73	2 673.77	1 357.74
Current owed to group member	720.16	200.00
Short-term deferred tax liabilities	206.67		200.89	1 898.49	176.74
Other non-interest bearing current liabilities	5 359.94	5 685.82	5 629.75	5 697.21	5 422.92
Current liabilities total	18 266.41	21 058.04	19 435.81	19 022.08	11 857.74
Balance sheet total (liabilities)	184 074.49	195 865.04	202 605.77	202 674.88	198 588.95

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.