Aalborg Facaderens og Vinduespolering ApS
CVR number: 40437983
Bundgårdsvej 37, 9000 Aalborg
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -12.38 | -4.88 | -3.77 | 322.27 |
| Employee benefit expenses | - 215.63 | |||
| Total depreciation | -1.62 | |||
| EBIT | -12.38 | -4.88 | -3.77 | 105.02 |
| Other financial income | 12.80 | |||
| Other financial expenses | -0.10 | -8.75 | -0.01 | |
| Pre-tax profit | -12.38 | -4.97 | -12.51 | 117.82 |
| Income taxes | -21.42 | |||
| Net earnings | -12.38 | -4.97 | -12.51 | 96.40 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 66.38 | ||||
| Tangible assets total | 66.38 | ||||
| Other receivables | 0.44 | ||||
| Investments total | 0.44 | ||||
| Non-current loans receivable | 18.20 | ||||
| Long term receivables total | 18.20 | ||||
| Inventories total | |||||
| Current trade debtors | 197.92 | ||||
| Current other receivables | 20.00 | ||||
| Short term receivables total | 217.92 | ||||
| Cash and bank deposits | 0.00 | 0.00 | 35.03 | 4.32 | 7.03 |
| Cash and cash equivalents | 0.00 | 0.00 | 35.03 | 4.32 | 7.03 |
| Balance sheet total (assets) | 0.00 | 0.00 | 35.03 | 22.52 | 291.77 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -12.38 | -17.34 | -29.86 | ||
| Profit of the financial year | -12.38 | -4.97 | -12.51 | 96.40 | |
| Shareholders equity total | 0.00 | -12.37 | 22.66 | 10.14 | 106.54 |
| Provisions | 3.40 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 3.00 | 22.31 | |||
| Short-term deferred tax liabilities | 18.02 | ||||
| Other non-interest bearing current liabilities | 12.38 | 12.38 | 9.38 | 141.49 | |
| Current liabilities total | 12.38 | 12.38 | 12.38 | 181.82 | |
| Balance sheet total (liabilities) | 0.00 | 0.00 | 35.03 | 22.52 | 291.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.