SYD ENERGIFONDEN
CVR number: 15380233
Edison Park 1, 6715 Esbjerg N
svenergi@sydvestenergi.dk
tel: 75171687
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 19.00 | 1.00 | |||
| External services | -62.00 | -90.00 | - 120.00 | - 116.00 | -99.00 |
| Gross profit | -43.00 | -89.00 | - 120.00 | - 116.00 | -99.00 |
| Employee benefit expenses | -9.00 | -10.00 | -10.00 | -11.00 | |
| EBIT | -52.00 | -99.00 | - 130.00 | - 127.00 | -99.00 |
| Other financial income | 8.00 | ||||
| Other financial expenses | -29.00 | -20.00 | -21.00 | -18.00 | -1.00 |
| Pre-tax profit | -81.00 | - 119.00 | - 151.00 | - 145.00 | -92.00 |
| Net earnings | -81.00 | - 119.00 | - 151.00 | - 145.00 | -92.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 46.00 | 1.00 | |||
| Current other receivables | 47.00 | ||||
| Short term receivables total | 46.00 | 48.00 | |||
| Cash and bank deposits | 6 483.00 | 4 487.00 | 2 455.00 | 2 754.00 | 2 669.00 |
| Cash and cash equivalents | 6 483.00 | 4 487.00 | 2 455.00 | 2 754.00 | 2 669.00 |
| Balance sheet total (assets) | 6 529.00 | 4 535.00 | 2 455.00 | 2 754.00 | 2 669.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Retained earnings | - 487.00 | - 568.00 | - 488.00 | - 639.00 | - 329.00 |
| Profit of the financial year | -81.00 | - 119.00 | - 151.00 | - 145.00 | -92.00 |
| Shareholders equity total | 2 432.00 | 2 313.00 | 2 361.00 | 2 216.00 | 2 579.00 |
| Provisions | 455.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 58.00 | 3.00 | 63.00 | 25.00 | |
| Other non-interest bearing current liabilities | 4 039.00 | 2 219.00 | 31.00 | 83.00 | 65.00 |
| Current liabilities total | 4 097.00 | 2 222.00 | 94.00 | 83.00 | 90.00 |
| Balance sheet total (liabilities) | 6 529.00 | 4 535.00 | 2 455.00 | 2 754.00 | 2 669.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.