TOMMY BRØGGER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32449670
Lundgårdsvej 29, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.62 | -7.75 | -8.25 | -15.25 | -8.00 |
| Other operating expenses | -5.23 | ||||
| Total depreciation | -60.00 | -60.00 | - 348.50 | ||
| EBIT | -5.62 | -7.75 | -68.25 | -80.48 | - 356.50 |
| Other financial income | 43.60 | 54.96 | 121.47 | 140.98 | |
| Other financial expenses | -35.37 | -38.43 | -45.62 | -10.43 | -21.08 |
| Net income from associates (fin.) | 606.10 | 539.02 | 1 251.60 | 937.40 | 1 571.87 |
| Pre-tax profit | 565.11 | 536.44 | 1 192.70 | 967.96 | 1 335.27 |
| Income taxes | 11.72 | 0.90 | 0.02 | -18.79 | |
| Net earnings | 576.83 | 536.44 | 1 193.59 | 967.98 | 1 316.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 064.44 | 968.02 | 2 978.42 | 3 755.82 | 5 167.69 |
| Participating interests | 5 483.32 | 1 768.76 | 1 327.48 | ||
| Investments total | 6 547.76 | 2 736.78 | 4 305.90 | 3 755.82 | 5 167.69 |
| Non-curr. owed by particip. interest comp. | 500.00 | 4 493.60 | |||
| Non-current loans receivable | 297.97 | ||||
| Long term receivables total | 500.00 | 4 791.57 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 754.96 | 4 376.43 | 4 315.41 | ||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 179.73 | 254.34 | 400.95 | ||
| Short term receivables total | 3 934.70 | 4 630.77 | 4 716.36 | ||
| Other current investments | 297.97 | 297.97 | 9.46 | ||
| Cash and bank deposits | 7.77 | 17.46 | 0.92 | ||
| Cash and cash equivalents | 305.74 | 315.43 | 10.39 | ||
| Balance sheet total (assets) | 7 047.76 | 7 528.35 | 8 546.34 | 8 702.02 | 9 894.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 4 902.76 | 4 902.76 | 880.91 | 1 618.31 | 3 090.18 |
| Retained earnings | - 217.16 | 302.47 | 4 801.86 | 5 197.05 | 4 625.66 |
| Profit of the financial year | 576.83 | 536.44 | 1 193.59 | 967.98 | 1 316.48 |
| Shareholders equity total | 5 443.93 | 5 923.87 | 7 060.27 | 7 969.34 | 9 224.83 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 162.22 | 188.37 | |||
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 801.66 | 875.66 | 857.41 | 143.00 | 44.53 |
| Current owed to group member | 634.96 | 526.86 | 426.85 | 326.86 | 226.85 |
| Short-term deferred tax liabilities | 176.84 | 254.32 | 389.74 | ||
| Other non-interest bearing current liabilities | 8.59 | 24.96 | 8.50 | 8.50 | |
| Current liabilities total | 1 603.83 | 1 604.48 | 1 486.07 | 732.67 | 669.62 |
| Balance sheet total (liabilities) | 7 047.76 | 7 528.35 | 8 546.34 | 8 702.02 | 9 894.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.