FAST PLAST ApS — Credit Rating and Financial Key Figures
CVR number: 89528828
Karetmagervej 10, Tilsted 7700 Thisted
SteenTandrup2@gmail.com
tel: 97910880
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 13 340.45 | 18 627.85 | 4 000.12 | 740.24 | 813.55 |
Employee benefit expenses | -8 655.36 | -11 982.49 | - 551.39 | - 605.25 | - 673.94 |
Other operating expenses | -7.73 | ||||
Total depreciation | -2 725.29 | -2 063.97 | -1 747.25 | - 363.33 | - 310.23 |
EBIT | 1 959.81 | 4 581.39 | 1 701.48 | - 236.06 | - 170.62 |
Other financial income | 16.25 | 19.23 | 2.74 | 46.87 | 62.68 |
Other financial expenses | - 267.09 | - 209.87 | - 162.13 | - 147.84 | - 385.42 |
Income from other inv. held as non-curr. assets | 27.50 | ||||
Pre-tax profit | 1 708.97 | 4 390.76 | 1 542.10 | - 309.53 | - 493.36 |
Income taxes | - 376.11 | - 972.57 | - 339.36 | 62.87 | 108.41 |
Net earnings | 1 332.86 | 3 418.18 | 1 202.73 | - 246.65 | - 384.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 106.91 | 53.46 | |||
Intangible assets total | 106.91 | 53.46 | |||
Land and waters | 21 191.49 | 18 581.56 | 20 072.36 | 8 855.11 | 8 732.70 |
Buildings | 4 064.14 | 1 413.87 | 97.83 | 77.23 | 56.63 |
Machinery and equipment | 546.33 | 608.31 | 349.81 | 196.18 | 55.96 |
Advance payments and construction in progress | 74.47 | ||||
Tangible assets total | 25 876.44 | 20 603.74 | 20 520.00 | 9 128.52 | 8 845.29 |
Investments total | - 792.62 | ||||
Non-current loans receivable | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Non-current other receivables | 2 250.00 | 4 620.00 | 2 940.00 | 1 260.00 | |
Long term receivables total | 250.00 | 2 500.00 | 4 870.00 | 3 190.00 | 1 510.00 |
Semifinished products | 131.01 | 30.49 | |||
Raw materials and consumables | 2 870.55 | 520.33 | |||
Finished products/goods | 1 593.49 | 996.44 | |||
Inventories total | 4 595.05 | 1 547.26 | |||
Current trade debtors | 2 174.81 | 1 836.93 | |||
Current amounts owed by group member comp. | 417.52 | ||||
Prepayments and accrued income | 437.51 | 177.79 | 37.77 | 3.47 | |
Current other receivables | 427.47 | 733.75 | 1 680.22 | 1 680.00 | 1 680.00 |
Current deferred tax assets | 6.43 | 22.57 | |||
Short term receivables total | 3 457.30 | 2 754.90 | 1 717.99 | 1 680.00 | 1 706.04 |
Cash and bank deposits | 20.40 | 4 831.33 | 1 909.67 | 2 188.47 | 2 325.60 |
Cash and cash equivalents | 20.40 | 4 831.33 | 1 909.67 | 2 188.47 | 2 325.60 |
Non-current assets for sale | 792.62 | ||||
Balance sheet total (assets) | 34 306.10 | 32 290.69 | 29 017.66 | 16 186.99 | 14 386.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Asset revaluation reserve | 10 264.73 | 9 661.72 | 8 653.93 | ||
Shares repurchased | 2 000.00 | 3 000.00 | |||
Retained earnings | - 348.19 | -1 412.32 | 2 218.93 | 3 420.44 | 3 173.78 |
Profit of the financial year | 1 332.86 | 3 418.18 | 1 202.73 | - 246.65 | - 384.96 |
Shareholders equity total | 15 249.40 | 16 667.58 | 14 075.59 | 5 173.78 | 4 788.83 |
Provisions | 3 226.14 | 4 205.14 | 3 413.73 | 516.66 | 430.82 |
Non-current loans from credit institutions | 9 970.55 | 8 241.43 | 7 489.64 | 6 847.85 | 6 215.69 |
Non-current other liabilities | 424.71 | ||||
Non-current liabilities total | 10 395.26 | 8 241.43 | 7 489.64 | 6 847.85 | 6 215.69 |
Current loans from credit institutions | 2 055.24 | 817.18 | 751.83 | 641.79 | 632.16 |
Current trade creditors | 1 531.61 | 753.91 | 57.81 | 40.10 | 90.53 |
Current owed to group member | 1 356.04 | 2 235.68 | 2 472.08 | 2 088.22 | |
Short-term deferred tax liabilities | 486.60 | 906.62 | 390.27 | ||
Other non-interest bearing current liabilities | 1 361.86 | 249.41 | 86.77 | 104.46 | 140.68 |
Current liabilities total | 5 435.30 | 3 176.54 | 4 038.71 | 3 648.70 | 2 951.60 |
Balance sheet total (liabilities) | 34 306.10 | 32 290.69 | 29 017.66 | 16 186.99 | 14 386.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.