SLF Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41723882
Røngård Alle 12, 2610 Rødovre
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 51.14 | 60.05 | 73.27 |
| Total depreciation | -28.25 | -24.21 | -24.21 |
| EBIT | 22.89 | 35.84 | 49.06 |
| Other financial expenses | -6.27 | -0.68 | |
| Pre-tax profit | 16.62 | 35.15 | 49.06 |
| Income taxes | -5.49 | -7.73 | -10.79 |
| Net earnings | 11.14 | 27.42 | 38.27 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 1 182.43 | 1 158.22 | 1 134.00 |
| Tangible assets total | 1 182.43 | 1 158.22 | 1 134.00 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 17.25 | 30.00 | |
| Current amounts owed by group member comp. | 4.02 | ||
| Short term receivables total | 21.27 | 30.00 | |
| Cash and bank deposits | 77.27 | 124.56 | 369.81 |
| Cash and cash equivalents | 77.27 | 124.56 | 369.81 |
| Balance sheet total (assets) | 1 280.97 | 1 312.78 | 1 503.81 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1 210.00 | 1 221.13 | 1 248.56 |
| Profit of the financial year | 11.14 | 27.42 | 38.27 |
| Shareholders equity total | 1 261.13 | 1 288.55 | 1 326.82 |
| Provisions | 4.44 | 9.77 | 15.09 |
| Non-current liabilities total | |||
| Advances received | 84.48 | ||
| Current owed to group member | 1.05 | 3.46 | |
| Short-term deferred tax liabilities | 1.05 | 2.41 | 5.47 |
| Other non-interest bearing current liabilities | 14.35 | 11.00 | 68.50 |
| Current liabilities total | 15.40 | 14.45 | 161.90 |
| Balance sheet total (liabilities) | 1 280.97 | 1 312.78 | 1 503.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.