Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DCIM ApS — Credit Rating and Financial Key Figures
CVR number: 42380091
Luhøjvej 26, Gadsbølle 5492 Vissenbjerg
info@dcim.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 023.14 | 710.02 | 1 458.81 | -68.03 | 173.05 |
| Employee benefit expenses | - 885.39 | - 360.71 | - 581.41 | - 329.18 | - 280.48 |
| Total depreciation | -22.21 | -16.13 | -21.34 | -30.30 | - 281.60 |
| EBIT | 115.54 | 333.18 | 856.06 | - 427.51 | 174.17 |
| Other financial income | 1.86 | -1.85 | 0.57 | 1.45 | 0.04 |
| Other financial expenses | -3.11 | -9.01 | -2.92 | ||
| Income from other inv. held as non-curr. assets | 2.82 | ||||
| Pre-tax profit | 114.28 | 322.32 | 853.72 | - 426.06 | 177.03 |
| Income taxes | -26.34 | - 166.94 | -68.41 | -2.22 | |
| Net earnings | 87.95 | 155.39 | 785.30 | - 428.28 | 177.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 42.86 | 35.73 | 28.58 | 21.44 | |
| Intangible assets total | 42.86 | 35.73 | 28.58 | 21.44 | |
| Machinery and equipment | 40.16 | 506.16 | 69.55 | 91.39 | |
| Tangible assets total | 40.16 | 506.16 | 69.55 | 91.39 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 98.75 | 305.87 | 210.81 | 116.77 | |
| Current amounts owed by group member comp. | 1.88 | 73.32 | |||
| Prepayments and accrued income | 2.32 | 7.60 | 2.11 | ||
| Current other receivables | 76.00 | 129.40 | 54.84 | ||
| Current deferred tax assets | 2.22 | ||||
| Short term receivables total | 98.75 | 310.06 | 296.63 | 248.28 | 128.16 |
| Cash and bank deposits | 195.84 | 135.91 | 971.66 | 173.81 | 365.40 |
| Cash and cash equivalents | 195.84 | 135.91 | 971.66 | 173.81 | 365.40 |
| Balance sheet total (assets) | 377.61 | 987.86 | 1 366.42 | 534.92 | 493.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 9.57 | 9.57 | 9.57 | 9.57 | 9.57 |
| Shares repurchased | 58.90 | 300.00 | |||
| Retained earnings | 29.05 | - 115.57 | 669.74 | 241.46 | |
| Profit of the financial year | 87.95 | 155.39 | 785.30 | - 428.28 | 177.03 |
| Shareholders equity total | 137.52 | 292.91 | 1 019.31 | 291.04 | 468.07 |
| Provisions | 10.92 | 102.71 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 27.58 | 472.53 | 40.97 | 28.04 | 24.00 |
| Current owed to participating | 11.59 | 2.59 | 2.54 | 1.69 | 0.14 |
| Current owed to group member | 28.11 | 195.97 | |||
| Short-term deferred tax liabilities | 28.56 | 73.92 | 173.34 | ||
| Other non-interest bearing current liabilities | 161.44 | 43.20 | 102.16 | 18.18 | 1.36 |
| Current liabilities total | 229.17 | 592.24 | 347.11 | 243.89 | 25.50 |
| Balance sheet total (liabilities) | 377.61 | 987.86 | 1 366.42 | 534.92 | 493.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.