Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKJERNEGNENS MASKINSTATION ApS — Credit Rating and Financial Key Figures
CVR number: 26412072
Ganeråparken 34, 6900 Skjern
sem-holding@hotmail.com
tel: 40351807
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 609.31 | 2 680.65 | 2 934.41 | 3 752.55 | 5 176.03 |
| Employee benefit expenses | -1 539.77 | -1 518.61 | -1 675.33 | -2 237.91 | -2 392.28 |
| Other operating expenses | -10.11 | ||||
| Total depreciation | - 960.54 | -1 178.69 | - 930.04 | - 629.97 | - 888.29 |
| EBIT | 109.00 | -16.65 | 318.94 | 884.66 | 1 895.46 |
| Other financial income | 12.93 | 10.69 | 11.12 | 13.38 | 13.89 |
| Other financial expenses | - 115.23 | -98.37 | - 118.31 | - 124.28 | - 156.72 |
| Pre-tax profit | 6.70 | - 104.32 | 211.75 | 773.77 | 1 752.63 |
| Income taxes | -3.65 | 19.00 | -48.07 | - 170.60 | - 387.25 |
| Net earnings | 3.05 | -85.32 | 163.68 | 603.17 | 1 365.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5 452.14 | 5 000.50 | 4 234.21 | 4 284.63 | 7 022.39 |
| Tangible assets total | 5 452.14 | 5 000.50 | 4 234.21 | 4 284.63 | 7 022.39 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 390.12 | 90.73 | 269.04 | 415.20 | 1 196.33 |
| Current amounts owed by group member comp. | 691.33 | 707.64 | 724.85 | 848.23 | 727.52 |
| Prepayments and accrued income | 76.07 | 71.27 | 146.58 | 152.65 | 178.90 |
| Current other receivables | 318.26 | 320.44 | 267.77 | 214.33 | 453.82 |
| Short term receivables total | 1 475.77 | 1 190.08 | 1 408.24 | 1 630.41 | 2 556.57 |
| Cash and bank deposits | 300.74 | 937.66 | |||
| Cash and cash equivalents | 300.74 | 937.66 | |||
| Balance sheet total (assets) | 6 927.91 | 6 190.58 | 5 642.45 | 6 215.78 | 10 516.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 80.00 | |||
| Retained earnings | 2 107.14 | 2 110.19 | 2 024.87 | 2 088.55 | 2 611.72 |
| Profit of the financial year | 3.05 | -85.32 | 163.68 | 603.17 | 1 365.38 |
| Shareholders equity total | 2 235.19 | 2 149.87 | 2 313.55 | 2 916.72 | 4 182.10 |
| Provisions | 529.00 | 510.00 | 520.13 | 541.17 | 928.42 |
| Non-current loans from credit institutions | 884.60 | 1 024.05 | 916.28 | 800.58 | |
| Non-current leasing loans | 1 201.86 | 887.75 | 567.52 | 90.20 | 2 773.22 |
| Non-current other liabilities | 120.00 | ||||
| Non-current deferred tax liabilities | 120.00 | 120.00 | 120.00 | 120.00 | |
| Non-current liabilities total | 2 206.46 | 2 031.80 | 1 603.80 | 1 010.78 | 2 893.22 |
| Current loans from credit institutions | 904.08 | 856.55 | 597.01 | 602.52 | 497.11 |
| Current trade creditors | 409.51 | 493.05 | 333.09 | 251.41 | 1 015.90 |
| Short-term deferred tax liabilities | 37.94 | 149.56 | |||
| Other non-interest bearing current liabilities | 643.66 | 149.31 | 236.93 | 743.62 | 999.87 |
| Current liabilities total | 1 957.25 | 1 498.92 | 1 204.97 | 1 747.11 | 2 512.88 |
| Balance sheet total (liabilities) | 6 927.91 | 6 190.58 | 5 642.45 | 6 215.78 | 10 516.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.