Bjørn Göttler ApS — Credit Rating and Financial Key Figures
CVR number: 36896108
Gammel Kongevej 163, 1850 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 849.42 | 562.59 | 1 003.40 | 987.27 |
| Employee benefit expenses | - 506.28 | - 769.68 | - 736.37 | - 812.27 |
| EBIT | 343.14 | - 207.10 | 267.03 | 175.00 |
| Other financial expenses | -1.50 | -4.84 | -9.33 | -12.25 |
| Pre-tax profit | 341.64 | - 211.94 | 257.70 | 162.75 |
| Income taxes | -75.17 | 44.85 | -57.90 | -38.04 |
| Net earnings | 266.47 | - 167.09 | 199.80 | 124.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 145.31 | 145.69 | 547.38 | 289.00 | |
| Current other receivables | 60.68 | 37.37 | 16.00 | 4.00 | |
| Current deferred tax assets | 0.71 | 44.85 | |||
| Short term receivables total | 206.70 | 227.91 | 563.38 | 293.00 | |
| Cash and bank deposits | 0.97 | 312.51 | 58.20 | 170.76 | 374.66 |
| Cash and cash equivalents | 0.97 | 312.51 | 58.20 | 170.76 | 374.66 |
| Balance sheet total (assets) | 0.97 | 519.21 | 286.10 | 734.14 | 667.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Retained earnings | -17.87 | -54.52 | 211.95 | -16.14 | 116.16 |
| Profit of the financial year | 266.47 | - 167.09 | 199.80 | 124.72 | |
| Shareholders equity total | -17.77 | 251.95 | 84.86 | 284.66 | 348.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.08 | 1.90 | 1.43 | 21.28 | |
| Current owed to participating | 15.49 | 66.06 | 68.70 | 227.59 | 75.28 |
| Short-term deferred tax liabilities | 75.17 | 1.13 | 26.04 | ||
| Other non-interest bearing current liabilities | 3.25 | 115.94 | 130.64 | 219.33 | 196.69 |
| Current liabilities total | 18.74 | 267.26 | 201.24 | 449.48 | 319.29 |
| Balance sheet total (liabilities) | 0.97 | 519.21 | 286.10 | 734.14 | 667.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.