Grunt Work ApS
CVR number: 42530913
Charlottenlund Stationsplads 2, 2920 Charlottenlund
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 343.77 | 547.40 |
| Employee benefit expenses | - 300.76 | - 530.23 |
| EBIT | 43.01 | 17.16 |
| Other financial income | 0.17 | |
| Other financial expenses | -4.00 | -0.29 |
| Pre-tax profit | 39.01 | 17.05 |
| Income taxes | -9.17 | -3.02 |
| Net earnings | 29.84 | 14.04 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 63.75 | 165.31 |
| Short term receivables total | 63.75 | 165.31 |
| Cash and bank deposits | 53.11 | 1.35 |
| Cash and cash equivalents | 53.11 | 1.35 |
| Balance sheet total (assets) | 116.86 | 166.66 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 29.84 | |
| Profit of the financial year | 29.84 | 14.04 |
| Shareholders equity total | 69.84 | 83.87 |
| Non-current liabilities total | ||
| Current trade creditors | 0.65 | |
| Current owed to participating | 0.11 | |
| Short-term deferred tax liabilities | 9.58 | 4.26 |
| Other non-interest bearing current liabilities | 36.79 | 78.41 |
| Current liabilities total | 47.02 | 82.79 |
| Balance sheet total (liabilities) | 116.86 | 166.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.