Munch Andersen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42065072
Gl. Kærvej 16, Lyngsbæk 8400 Ebeltoft
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 390.32 | 701.66 | 391.97 | 66.22 |
| Employee benefit expenses | - 448.82 | - 143.90 | - 231.38 | - 108.97 |
| Other operating expenses | -35.12 | |||
| Total depreciation | - 279.65 | - 366.19 | - 395.94 | - 443.50 |
| EBIT | -1 153.92 | 191.57 | - 235.36 | - 268.31 |
| Other financial income | 323.00 | 2.69 | ||
| Other financial expenses | - 526.27 | - 649.15 | - 581.29 | - 862.04 |
| Pre-tax profit | -1 357.19 | - 457.58 | - 816.66 | -1 127.66 |
| Income taxes | 218.69 | 98.38 | 179.55 | 240.48 |
| Net earnings | -1 138.50 | - 359.20 | - 637.11 | - 887.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 17 761.91 | 20 067.70 | 20 150.18 | 22 348.63 |
| Machinery and equipment | 136.00 | 177.00 | 215.67 | 173.67 |
| Tangible assets total | 17 897.91 | 20 244.70 | 20 365.85 | 22 522.30 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 200.00 | 138.26 | ||
| Prepayments and accrued income | 6.90 | |||
| Current other receivables | 154.58 | 135.20 | 68.66 | |
| Current deferred tax assets | 218.69 | 63.02 | 247.58 | 488.06 |
| Short term receivables total | 573.27 | 198.23 | 454.50 | 494.96 |
| Cash and bank deposits | 273.42 | 191.91 | 100.00 | |
| Cash and cash equivalents | 273.42 | 191.91 | 100.00 | |
| Balance sheet total (assets) | 18 744.61 | 20 634.84 | 20 920.34 | 23 017.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 5 500.49 | 4 361.99 | 4 002.79 | 3 365.68 |
| Profit of the financial year | -1 138.50 | - 359.20 | - 637.11 | - 887.17 |
| Shareholders equity total | 4 401.99 | 4 042.79 | 3 405.68 | 2 518.51 |
| Non-current loans from credit institutions | 4 691.54 | 4 431.24 | 4 166.80 | 3 898.14 |
| Non-current liabilities total | 4 691.54 | 4 431.24 | 4 166.80 | 3 898.14 |
| Current loans from credit institutions | 253.73 | 257.77 | 273.36 | 4 088.65 |
| Current trade creditors | 503.95 | 446.80 | 85.50 | 212.89 |
| Current owed to group member | 8 423.29 | 10 966.40 | 12 358.20 | 12 090.35 |
| Other non-interest bearing current liabilities | 470.12 | 489.84 | 630.80 | 208.72 |
| Current liabilities total | 9 651.08 | 12 160.81 | 13 347.86 | 16 600.61 |
| Balance sheet total (liabilities) | 18 744.61 | 20 634.84 | 20 920.34 | 23 017.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.