International Travel ApS — Credit Rating and Financial Key Figures
CVR number: 41295791
Vester Farimagsgade 6, 1606 København V
info@internationaltravel.dk
tel: 60734438
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -40.25 | 741.18 | 798.55 | 1 044.77 |
Employee benefit expenses | - 125.15 | - 475.10 | - 782.18 | |
EBIT | -40.25 | 616.03 | 323.45 | 262.59 |
Other financial expenses | -2.20 | -2.78 | -14.80 | -54.07 |
Pre-tax profit | -42.44 | 613.24 | 308.66 | 208.51 |
Income taxes | - 126.63 | -68.62 | -47.98 | |
Net earnings | -42.44 | 486.61 | 240.04 | 160.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 71.73 | 71.73 | 71.73 | 71.73 |
Investments total | 71.73 | 71.73 | 71.73 | 71.73 |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 271.27 | 316.13 | 49.44 | 89.08 |
Current other receivables | 1.34 | 6.31 | ||
Short term receivables total | 272.61 | 316.13 | 55.75 | 89.08 |
Cash and bank deposits | 73.47 | 431.35 | 709.37 | 862.48 |
Cash and cash equivalents | 73.47 | 431.35 | 709.37 | 862.48 |
Balance sheet total (assets) | 417.81 | 819.22 | 836.85 | 1 023.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -42.44 | 444.16 | 684.20 | |
Profit of the financial year | -42.44 | 486.61 | 240.04 | 160.53 |
Shareholders equity total | -2.44 | 484.17 | 724.20 | 884.74 |
Non-current liabilities total | ||||
Advances received | 218.20 | |||
Current owed to participating | 202.06 | 201.27 | 41.76 | 41.76 |
Short-term deferred tax liabilities | 126.63 | 68.62 | 47.98 | |
Other non-interest bearing current liabilities | 7.15 | 2.27 | 48.81 | |
Current liabilities total | 420.26 | 335.05 | 112.65 | 138.55 |
Balance sheet total (liabilities) | 417.81 | 819.22 | 836.85 | 1 023.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.