Byens Fisk ApS — Credit Rating and Financial Key Figures
CVR number: 43241796
Søndergade 23, 8600 Silkeborg
tel: 86820861
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 362.75 | 105.96 |
Employee benefit expenses | - 262.66 | -1 051.69 |
Total depreciation | -82.50 | - 230.51 |
EBIT | - 707.91 | -1 176.25 |
Other financial expenses | -11.41 | - 223.14 |
Pre-tax profit | - 719.32 | -1 399.38 |
Income taxes | 158.25 | 302.93 |
Net earnings | - 561.07 | -1 096.45 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 220.00 | 172.00 |
Intangible assets total | 220.00 | 172.00 |
Land and waters | 3 851.98 | |
Buildings | 320.83 | |
Machinery and equipment | 366.67 | 286.67 |
Tangible assets total | 687.50 | 4 138.64 |
Other receivables | 146.50 | |
Investments total | 146.50 | |
Non-current loans receivable | - 146.50 | |
Non-current other receivables | 146.50 | |
Long term receivables total | ||
Raw materials and consumables | 179.50 | 100.92 |
Inventories total | 179.50 | 100.92 |
Current trade debtors | 73.07 | 32.38 |
Prepayments and accrued income | 105.57 | 37.48 |
Current other receivables | 107.42 | 283.16 |
Current deferred tax assets | 158.25 | 461.18 |
Short term receivables total | 444.30 | 814.20 |
Cash and bank deposits | 19.89 | 15.82 |
Cash and cash equivalents | 19.89 | 15.82 |
Balance sheet total (assets) | 1 697.69 | 5 241.59 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | - 561.07 | |
Profit of the financial year | - 561.07 | -1 096.45 |
Shareholders equity total | - 521.07 | -1 617.52 |
Non-current liabilities total | ||
Current loans from credit institutions | 478.34 | 4 802.05 |
Advances received | 86.70 | |
Current trade creditors | 115.58 | 82.25 |
Current owed to group member | 1 410.31 | 1 870.99 |
Other non-interest bearing current liabilities | 127.83 | 103.82 |
Current liabilities total | 2 218.75 | 6 859.11 |
Balance sheet total (liabilities) | 1 697.69 | 5 241.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.