Wagn & Co ApS — Credit Rating and Financial Key Figures
CVR number: 32158080
Trommesalen 3 B, 1614 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 192.32 | -6.50 | -57.77 | -53.94 | -63.93 |
| Employee benefit expenses | - 544.37 | - 544.77 | - 544.62 | - 544.52 | - 544.52 |
| EBIT | - 352.06 | - 551.27 | - 602.39 | - 598.47 | - 608.45 |
| Other financial income | 2 752.31 | 1 952.23 | 1 393.71 | 2 660.84 | 1 205.30 |
| Other financial expenses | -40.83 | - 921.00 | - 636.68 | -98.17 | -1 048.76 |
| Pre-tax profit | 2 359.43 | 479.97 | 154.65 | 1 964.20 | - 451.92 |
| Income taxes | - 525.42 | - 106.28 | -50.59 | - 434.50 | 93.74 |
| Net earnings | 1 834.01 | 373.69 | 104.05 | 1 529.70 | - 358.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 10 132.40 | 10 297.53 | 9 979.41 | 11 569.42 | 10 619.88 |
| Non-current other receivables | 70.91 | ||||
| Long term receivables total | 10 132.40 | 10 297.53 | 9 979.41 | 11 569.42 | 10 690.78 |
| Inventories total | |||||
| Current trade debtors | 15.00 | 15.00 | |||
| Current deferred tax assets | 5.45 | 47.12 | 99.33 | ||
| Short term receivables total | 15.00 | 15.00 | 5.45 | 47.12 | 99.33 |
| Cash and bank deposits | 31.68 | 204.00 | 58.81 | 145.19 | 195.41 |
| Cash and cash equivalents | 31.68 | 204.00 | 58.81 | 145.19 | 195.41 |
| Balance sheet total (assets) | 10 179.08 | 10 516.53 | 10 043.67 | 11 761.73 | 10 985.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 61.00 | 67.50 | |
| Retained earnings | 7 508.02 | 9 284.83 | 9 658.44 | 9 642.59 | 11 104.79 |
| Profit of the financial year | 1 834.01 | 373.69 | 104.05 | 1 529.70 | - 358.17 |
| Shareholders equity total | 9 523.53 | 9 840.72 | 9 887.49 | 11 358.29 | 10 939.12 |
| Non-current deferred tax liabilities | 478.90 | 71.87 | 366.97 | ||
| Non-current liabilities total | 478.90 | 71.87 | 366.97 | ||
| Current trade creditors | 27.13 | 27.13 | 27.13 | 27.13 | 27.13 |
| Current owed to participating | 67.06 | 81.01 | 0.48 | ||
| Short-term deferred tax liabilities | 27.06 | 478.90 | 71.95 | ||
| Other non-interest bearing current liabilities | 55.41 | 16.91 | 57.10 | 9.34 | 18.79 |
| Current liabilities total | 176.65 | 603.94 | 156.17 | 36.46 | 46.40 |
| Balance sheet total (liabilities) | 10 179.08 | 10 516.53 | 10 043.67 | 11 761.73 | 10 985.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.