C. Laigaard Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37800082
Østergade 16 A, Jebjerg 7870 Roslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 193.99 | 601.16 | |||
| External services | -7.46 | -9.00 | |||
| Gross profit | 186.53 | 592.16 | -15.47 | -30.30 | -7.35 |
| EBIT | 186.53 | 592.16 | -15.47 | -30.30 | -7.35 |
| Other financial income | 1.12 | 31.82 | |||
| Other financial expenses | -1.87 | -7.19 | -28.13 | -5.03 | -69.03 |
| Net income from associates (fin.) | 4 000.23 | 1 746.53 | 2 124.87 | ||
| Pre-tax profit | 184.66 | 584.97 | 3 956.62 | 1 712.32 | 2 080.31 |
| Income taxes | 2.12 | 9.85 | 7.53 | 9.60 | |
| Net earnings | 184.66 | 587.09 | 3 966.47 | 1 719.84 | 2 089.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 780.29 | 1 623.45 | 6 002.68 | 5 789.21 | 9 714.08 |
| Investments total | 780.29 | 1 623.45 | 6 002.68 | 5 789.21 | 9 714.08 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 537.22 | 77.56 | |||
| Current deferred tax assets | 108.53 | 9.61 | 23.53 | 42.13 | |
| Short term receivables total | 108.53 | 9.61 | 560.75 | 119.69 | |
| Other current investments | 10.00 | 10.00 | |||
| Cash and bank deposits | 222.30 | 155.24 | 38.99 | 376.95 | 506.78 |
| Cash and cash equivalents | 222.30 | 155.24 | 38.99 | 386.95 | 516.78 |
| Balance sheet total (assets) | 1 002.59 | 1 887.22 | 6 051.28 | 6 736.90 | 10 350.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 114.40 | 117.80 | 422.00 | 135.00 |
| Other reserves | 206.29 | 807.45 | 4 807.68 | 3 954.21 | 5 579.08 |
| Retained earnings | 493.64 | -37.26 | -3 568.20 | 529.75 | 789.72 |
| Profit of the financial year | 184.66 | 587.09 | 3 966.47 | 1 719.84 | 2 089.91 |
| Shareholders equity total | 991.09 | 1 521.68 | 5 373.75 | 6 675.80 | 8 643.71 |
| Non-current deferred tax liabilities | 566.37 | ||||
| Non-current liabilities total | 566.37 | ||||
| Current loans from credit institutions | 1 100.00 | ||||
| Current owed to group member | 100.33 | 235.70 | 45.61 | 32.76 | |
| Short-term deferred tax liabilities | 6.41 | ||||
| Other non-interest bearing current liabilities | 11.50 | 258.79 | 441.82 | 15.50 | 7.71 |
| Current liabilities total | 11.50 | 365.54 | 677.53 | 61.11 | 1 140.47 |
| Balance sheet total (liabilities) | 1 002.59 | 1 887.22 | 6 051.28 | 6 736.90 | 10 350.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.