Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PME ELRÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 27504744
Gammel Strandvej 30, 2990 Nivå
prm@pme.dk
tel: 43645673
www.pme.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 497.84 | 2 883.69 | 4 750.71 | 5 249.02 | 7 687.02 |
| Employee benefit expenses | -2 508.98 | -2 622.52 | -3 193.95 | -3 894.49 | -5 754.84 |
| Total depreciation | -20.11 | -11.18 | -6.13 | ||
| EBIT | -31.25 | 249.99 | 1 550.62 | 1 354.54 | 1 932.17 |
| Other financial income | 2.77 | 4.92 | 5.37 | 8.58 | |
| Other financial expenses | -38.28 | -29.04 | -10.04 | -8.04 | -27.34 |
| Pre-tax profit | -66.77 | 225.87 | 1 545.95 | 1 355.08 | 1 918.16 |
| Income taxes | 10.01 | -56.52 | - 344.85 | - 307.27 | - 423.50 |
| Net earnings | -56.76 | 169.35 | 1 201.11 | 1 047.81 | 1 494.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 0.00 | ||||
| Intangible assets total | 0.00 | ||||
| Machinery and equipment | 17.32 | 6.13 | |||
| Tangible assets total | 17.32 | 6.13 | |||
| Investments total | 48.26 | 48.26 | 53.54 | 55.15 | 55.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 863.63 | 540.56 | 497.86 | 1 445.17 | 2 005.24 |
| Current amounts owed by group member comp. | 55.50 | 109.74 | 138.65 | 299.13 | |
| Current other receivables | 619.31 | 277.63 | 181.08 | 119.77 | 137.05 |
| Current deferred tax assets | 10.01 | 5.61 | |||
| Short term receivables total | 1 548.45 | 933.54 | 817.59 | 1 864.07 | 2 142.30 |
| Cash and bank deposits | 117.95 | 622.72 | 1 518.20 | 768.79 | 966.27 |
| Cash and cash equivalents | 117.95 | 622.72 | 1 518.20 | 768.79 | 966.27 |
| Balance sheet total (assets) | 1 731.98 | 1 610.66 | 2 389.33 | 2 688.02 | 3 163.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 1 050.00 | 1 211.50 | 1 000.00 | |
| Retained earnings | 0.00 | - 156.76 | -1 037.41 | -1 047.81 | -1 000.00 |
| Profit of the financial year | -56.76 | 169.35 | 1 201.11 | 1 047.81 | 1 494.66 |
| Shareholders equity total | 68.24 | 237.59 | 1 338.69 | 1 336.50 | 1 619.66 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 524.11 | 466.48 | 20.00 | 250.56 | 160.28 |
| Current owed to participating | 0.63 | 5.53 | |||
| Short-term deferred tax liabilities | 32.88 | 52.12 | 339.24 | 307.27 | 424.77 |
| Other non-interest bearing current liabilities | 1 106.75 | 854.47 | 691.40 | 793.05 | 953.50 |
| Current liabilities total | 1 663.75 | 1 373.07 | 1 050.64 | 1 351.52 | 1 544.07 |
| Balance sheet total (liabilities) | 1 731.98 | 1 610.66 | 2 389.33 | 2 688.02 | 3 163.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.