Selskabs-og Kursuscenter Lynet ApS — Credit Rating and Financial Key Figures
CVR number: 42382612
Haraldslundvej 11, Tåstrup 8382 Hinnerup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 53.43 | 782.42 | 417.71 |
Employee benefit expenses | - 423.74 | ||
Total depreciation | -78.04 | - 156.41 | - 177.30 |
EBIT | -24.62 | 626.01 | - 183.34 |
Other financial income | 257.32 | 0.55 | |
Other financial expenses | - 120.02 | - 116.36 | - 183.52 |
Pre-tax profit | - 144.63 | 766.97 | - 366.30 |
Income taxes | - 174.36 | -7.66 | |
Net earnings | - 144.63 | 592.61 | - 373.96 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 6 571.36 | 6 438.61 | 6 305.85 |
Machinery and equipment | 88.33 | 156.09 | 149.14 |
Tangible assets total | 6 659.70 | 6 594.69 | 6 454.99 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 44.67 | 12.05 | 78.55 |
Prepayments and accrued income | 10.05 | ||
Current other receivables | 0.03 | 2.12 | 4.34 |
Current deferred tax assets | 27.50 | ||
Short term receivables total | 54.75 | 14.17 | 110.39 |
Cash and bank deposits | 44.57 | 484.71 | 87.35 |
Cash and cash equivalents | 44.57 | 484.71 | 87.35 |
Balance sheet total (assets) | 6 759.02 | 7 093.58 | 6 652.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 160.00 | 160.00 | 160.00 |
Share premium account | 90.00 | 90.00 | 90.00 |
Retained earnings | - 144.63 | 447.98 | |
Profit of the financial year | - 144.63 | 592.61 | - 373.96 |
Shareholders equity total | 105.37 | 697.98 | 324.01 |
Non-current loans from credit institutions | 4 980.46 | 3 739.29 | 3 597.66 |
Non-current owed to group member | 1 581.39 | 2 276.47 | 2 499.34 |
Non-current liabilities total | 6 561.84 | 6 015.76 | 6 097.00 |
Current trade creditors | 69.91 | 127.03 | 178.88 |
Short-term deferred tax liabilities | 174.36 | ||
Other non-interest bearing current liabilities | 21.90 | 78.45 | 52.84 |
Current liabilities total | 91.81 | 379.84 | 231.72 |
Balance sheet total (liabilities) | 6 759.02 | 7 093.58 | 6 652.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.