Universal Windlight ApS — Credit Rating and Financial Key Figures
CVR number: 37231223
Nørrebrogade 88, 2200 København N
tel: 22940989
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 24.55 | 7.20 | 7.00 | 56.20 | 41.60 |
| External services | -3.83 | -2.52 | -9.60 | -5.75 | |
| Gross profit | 20.72 | 4.68 | 7.00 | 46.60 | 35.85 |
| EBIT | 20.72 | 4.68 | 7.00 | 46.60 | 35.85 |
| Other financial expenses | -1.53 | -0.50 | -1.02 | -1.26 | -1.12 |
| Pre-tax profit | 19.19 | 4.18 | 5.98 | 45.35 | 34.73 |
| Income taxes | -4.22 | -0.92 | -1.33 | -9.98 | -7.64 |
| Net earnings | 14.97 | 3.26 | 4.66 | 35.37 | 27.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2.00 | ||||
| Inventories total | 2.00 | ||||
| Short term receivables total | |||||
| Cash and bank deposits | 40.46 | 42.57 | 48.63 | 100.97 | 119.76 |
| Cash and cash equivalents | 40.46 | 42.57 | 48.63 | 100.97 | 119.76 |
| Balance sheet total (assets) | 42.46 | 42.57 | 48.63 | 100.97 | 119.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 21.14 | 36.11 | 0.48 | 5.14 | 40.51 |
| Retained earnings | -0.38 | -0.48 | |||
| Profit of the financial year | 14.97 | 3.26 | 4.66 | 35.37 | 27.09 |
| Shareholders equity total | 37.11 | 39.98 | 45.14 | 80.51 | 107.12 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 4.22 | 0.92 | 1.33 | 9.98 | 7.64 |
| Other non-interest bearing current liabilities | 1.13 | 1.67 | 2.16 | 10.48 | 5.00 |
| Current liabilities total | 5.35 | 2.59 | 3.48 | 20.46 | 12.64 |
| Balance sheet total (liabilities) | 42.46 | 42.57 | 48.63 | 100.97 | 119.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.