FW Trading ApS
CVR number: 39080125
Skovbrynet 22, 2880 Bagsværd
jasonwoods@outlook.dk
tel: 93944020
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | 11.00 | -9.07 | -10.77 | |
| Employee benefit expenses | -8.00 | -18.00 | |||
| EBIT | -6.00 | -8.00 | -7.00 | -9.07 | -10.77 |
| Other financial expenses | -0.78 | -0.00 | |||
| Pre-tax profit | -6.00 | -8.00 | -7.00 | -9.85 | -10.77 |
| Net earnings | -6.00 | -8.00 | -7.00 | -9.85 | -10.77 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 32.00 | ||||
| Current other receivables | 3.00 | 3.00 | 16.19 | 0.65 | |
| Short term receivables total | 3.00 | 3.00 | 32.00 | 16.19 | 0.65 |
| Cash and bank deposits | 39.00 | 29.00 | 26.00 | 11.26 | 2.85 |
| Cash and cash equivalents | 39.00 | 29.00 | 26.00 | 11.26 | 2.85 |
| Balance sheet total (assets) | 42.00 | 32.00 | 58.00 | 27.45 | 3.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -12.00 | -19.00 | -27.00 | -34.00 | -43.85 |
| Profit of the financial year | -6.00 | -8.00 | -7.00 | -9.85 | -10.77 |
| Shareholders equity total | 32.00 | 23.00 | 16.00 | 6.15 | -4.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.00 | ||||
| Short-term deferred tax liabilities | 13.18 | ||||
| Other non-interest bearing current liabilities | 10.00 | 9.00 | 9.00 | 8.12 | 8.12 |
| Current liabilities total | 10.00 | 9.00 | 42.00 | 21.31 | 8.12 |
| Balance sheet total (liabilities) | 42.00 | 32.00 | 58.00 | 27.45 | 3.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.