Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bonnie dyrecenter Frederiksværk ApS — Credit Rating and Financial Key Figures
CVR number: 39687267
Bjergmarken 39, 4300 Holbæk
kubra2000@live.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 584.00 | 750.92 | 893.53 | 1 089.10 | 1 666.36 |
| Employee benefit expenses | - 504.45 | - 613.06 | - 635.84 | - 807.29 | -1 396.08 |
| Total depreciation | -68.96 | -68.96 | -68.96 | - 111.41 | - 111.41 |
| EBIT | 10.59 | 68.91 | 188.73 | 170.40 | 158.86 |
| Other financial income | 0.03 | 0.13 | |||
| Other financial expenses | -24.70 | -48.23 | -55.84 | -63.45 | - 142.16 |
| Pre-tax profit | -14.11 | 20.68 | 132.88 | 106.99 | 16.83 |
| Income taxes | 0.37 | -13.45 | -46.82 | -56.85 | -30.03 |
| Net earnings | -13.74 | 7.24 | 86.06 | 50.14 | -13.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 173.38 | 104.42 | 35.46 | 473.57 | 362.15 |
| Tangible assets total | 173.38 | 104.42 | 35.46 | 473.57 | 362.15 |
| Investments total | 112.00 | 119.47 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 2 525.00 | 2 455.00 | |||
| Finished products/goods | 723.45 | 1 204.60 | 1 586.85 | ||
| Inventories total | 723.45 | 1 204.60 | 1 586.85 | 2 525.00 | 2 455.00 |
| Current trade debtors | 4.78 | 5.81 | |||
| Current amounts owed by group member comp. | 280.00 | ||||
| Prepayments and accrued income | 1.81 | 27.24 | 14.12 | 9.56 | 16.31 |
| Current other receivables | 86.92 | 21.60 | 122.78 | 276.83 | 101.69 |
| Current deferred tax assets | 6.00 | 16.03 | 11.20 | 5.00 | |
| Short term receivables total | 99.51 | 70.68 | 148.09 | 291.39 | 398.00 |
| Holdings in group member companies | 125.00 | ||||
| Cash and bank deposits | 7.85 | 27.17 | 24.33 | 44.84 | 55.29 |
| Cash and cash equivalents | 7.85 | 27.17 | 24.33 | 44.84 | 180.29 |
| Balance sheet total (assets) | 1 004.19 | 1 406.87 | 1 794.73 | 3 446.80 | 3 514.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 71.83 | 58.08 | 65.32 | 262.79 | 312.93 |
| Profit of the financial year | -13.74 | 7.24 | 86.06 | 50.14 | -13.21 |
| Shareholders equity total | 108.08 | 115.32 | 201.38 | 362.93 | 349.72 |
| Provisions | 6.16 | -0.00 | 20.56 | 37.51 | |
| Non-current deferred tax liabilities | 4.14 | 20.64 | 69.63 | 75.09 | 83.16 |
| Non-current liabilities total | 4.14 | 20.64 | 69.63 | 75.09 | 83.16 |
| Current loans from credit institutions | 144.56 | 516.66 | 340.31 | 411.06 | 328.06 |
| Current trade creditors | 56.06 | 66.01 | 143.24 | 446.79 | 232.32 |
| Current owed to group member | 331.42 | ||||
| Other non-interest bearing current liabilities | 685.18 | 688.24 | 1 040.17 | 1 798.95 | 2 484.13 |
| Current liabilities total | 885.81 | 1 270.91 | 1 523.72 | 2 988.23 | 3 044.51 |
| Balance sheet total (liabilities) | 1 004.19 | 1 406.87 | 1 794.73 | 3 446.80 | 3 514.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.