Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
2M Carnitech ApS — Credit Rating and Financial Key Figures
CVR number: 40752102
Charles Lindberghs Vej 8, 9430 Vadum
info@2mcarnitech.dk
tel: 96961818
www.2mcarnitech.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 297.46 | 1 027.49 | 870.75 | 7 886.17 | 17 253.71 |
| Employee benefit expenses | -1 963.51 | -6 318.76 | -14 761.96 | ||
| Other operating expenses | -1.07 | -5.45 | |||
| Total depreciation | -46.01 | -49.56 | - 116.56 | - 413.76 | - 650.34 |
| EBIT | 251.45 | 976.86 | -1 209.33 | 1 148.21 | 1 841.41 |
| Other financial income | 15.52 | 13.04 | 4.29 | 49.06 | 115.16 |
| Other financial expenses | -54.94 | -51.56 | -25.65 | - 293.50 | - 878.93 |
| Pre-tax profit | 212.03 | 938.34 | -1 230.68 | 903.77 | 1 077.65 |
| Income taxes | -47.01 | - 206.58 | 269.07 | - 217.49 | - 237.52 |
| Net earnings | 165.02 | 731.76 | - 961.61 | 686.28 | 840.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 985.87 | 1 928.93 | 1 920.16 | ||
| Intangible assets total | 985.87 | 1 928.93 | 1 920.16 | ||
| Buildings | 154.57 | 137.25 | 119.92 | 558.80 | 1 712.16 |
| Machinery and equipment | 243.26 | 285.88 | 1 327.28 | 2 353.63 | 3 894.21 |
| Tangible assets total | 397.84 | 423.12 | 1 447.20 | 2 912.43 | 5 606.37 |
| Investments total | 45.00 | 45.00 | 45.00 | 45.00 | |
| Non-current loans receivable | -45.00 | ||||
| Non-current other receivables | 45.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 273.84 | 520.25 | 585.00 | 465.97 | 1 107.59 |
| Inventories total | 273.84 | 520.25 | 585.00 | 465.97 | 1 107.59 |
| Current trade debtors | 770.17 | 2 080.76 | 1 005.75 | 1 795.48 | 3 685.21 |
| Current amounts owed by group member comp. | 854.24 | 233.29 | 1 177.54 | 1 937.97 | 1 426.15 |
| Prepayments and accrued income | 8.99 | 1.53 | 81.96 | 319.56 | |
| Current other receivables | 736.75 | 782.33 | 3 578.82 | 3 414.49 | 15 672.72 |
| Current deferred tax assets | 199.35 | ||||
| Short term receivables total | 2 370.14 | 3 097.90 | 5 961.46 | 7 229.91 | 21 103.64 |
| Cash and bank deposits | 301.59 | 815.08 | |||
| Cash and cash equivalents | 301.59 | 815.08 | |||
| Balance sheet total (assets) | 3 388.41 | 4 901.36 | 9 024.53 | 12 582.25 | 29 737.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | 600.00 | |||
| Other reserves | 1 469.64 | 1 427.87 | |||
| Retained earnings | -86.89 | - 521.88 | 209.89 | -2 221.36 | -1 493.31 |
| Profit of the financial year | 165.02 | 731.76 | - 961.61 | 686.28 | 840.13 |
| Shareholders equity total | 578.12 | 1 009.89 | - 551.72 | 134.56 | 974.69 |
| Provisions | 50.08 | 69.72 | 18.14 | 255.66 | |
| Non-current leasing loans | 525.49 | 837.63 | 661.63 | ||
| Non-current other liabilities | -27.52 | 1 061.61 | |||
| Non-current deferred tax liabilities | 57.04 | 190.85 | |||
| Non-current liabilities total | 29.52 | 190.85 | 525.49 | 837.63 | 1 723.25 |
| Current loans from credit institutions | 29.74 | 345.69 | 10 247.54 | ||
| Advances received | 2 688.17 | 2 733.78 | |||
| Current trade creditors | 209.33 | 161.67 | 1 025.41 | 3 038.94 | 3 914.62 |
| Current owed to group member | 2 486.72 | 3 245.29 | 4 642.09 | 3 826.13 | 3 555.54 |
| Short-term deferred tax liabilities | 27.52 | 25.61 | 186.93 | ||
| Other non-interest bearing current liabilities | 7.11 | 198.33 | 478.44 | 978.67 | 1 439.58 |
| Accruals and deferred income | 668.70 | 7 626.89 | |||
| Current liabilities total | 2 730.69 | 3 630.90 | 9 050.77 | 11 591.92 | 26 784.17 |
| Balance sheet total (liabilities) | 3 388.41 | 4 901.36 | 9 024.53 | 12 582.25 | 29 737.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.