Atlas Frederiksberg ApS — Credit Rating and Financial Key Figures
CVR number: 39885662
Falkoner Alle 67, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 888.41 | - 721.38 | - 135.35 | -34.74 | -26.21 |
| EBIT | - 888.41 | - 721.38 | - 135.35 | -34.74 | -26.21 |
| Other financial income | 0.92 | 11.97 | |||
| Other financial expenses | -0.21 | -48.01 | -17.53 | -53.00 | -55.80 |
| Pre-tax profit | - 888.63 | - 769.39 | - 152.88 | -86.82 | -70.04 |
| Income taxes | 359.45 | 19.10 | 51.20 | ||
| Net earnings | - 888.63 | - 769.39 | 206.57 | -67.72 | -18.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 360.37 | 427.24 | |||
| Current deferred tax assets | 359.45 | 19.10 | 15.41 | ||
| Short term receivables total | 359.45 | 379.47 | 442.65 | ||
| Cash and bank deposits | 23.29 | 86.56 | 3.77 | 1.52 | 9.07 |
| Cash and cash equivalents | 23.29 | 86.56 | 3.77 | 1.52 | 9.07 |
| Balance sheet total (assets) | 23.29 | 86.56 | 363.22 | 380.99 | 451.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 888.63 | -1 658.01 | -1 451.44 | -1 519.16 | |
| Profit of the financial year | - 888.63 | - 769.39 | 206.57 | -67.72 | -18.84 |
| Shareholders equity total | - 838.63 | -1 608.01 | -1 401.44 | -1 469.16 | -1 488.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 57.86 | 46.57 | 14.80 | 14.34 | 14.94 |
| Current owed to participating | 7.01 | 7.01 | 7.01 | ||
| Current owed to group member | 804.06 | 1 648.00 | 1 742.85 | 1 828.81 | 1 917.78 |
| Current liabilities total | 861.92 | 1 694.57 | 1 764.66 | 1 850.15 | 1 939.72 |
| Balance sheet total (liabilities) | 23.29 | 86.56 | 363.22 | 380.99 | 451.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.