Dyrup Murerforretning ApS — Credit Rating and Financial Key Figures
CVR number: 41392835
Hjaltesvej 20, Thurø 5700 Svendborg
dyrupmureren@gmail.com
tel: 26942085
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 241.95 | 1 225.92 | 1 511.38 | 1 987.58 |
| Employee benefit expenses | -1 276.36 | -1 160.17 | -1 591.23 | -1 951.45 |
| Total depreciation | -54.50 | -59.46 | - 134.75 | -70.47 |
| EBIT | -88.92 | 6.29 | - 214.59 | -34.34 |
| Other financial income | 5.00 | 6.00 | 22.38 | 6.69 |
| Other financial expenses | -24.53 | -3.08 | -16.14 | -7.52 |
| Pre-tax profit | - 108.44 | 9.21 | - 208.35 | -35.18 |
| Income taxes | 19.26 | -0.75 | -18.51 | |
| Net earnings | -89.18 | 8.46 | - 226.87 | -35.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 254.31 | 211.93 | 169.54 | 127.16 |
| Intangible assets total | 254.31 | 211.93 | 169.54 | 127.16 |
| Machinery and equipment | 48.48 | 36.36 | 24.24 | 12.12 |
| Tangible assets total | 48.48 | 36.36 | 24.24 | 12.12 |
| Investments total | 4.77 | 4.77 | 4.77 | |
| Long term receivables total | ||||
| Raw materials and consumables | 50.00 | 35.00 | 49.48 | |
| Finished products/goods | 50.00 | |||
| Inventories total | 50.00 | 50.00 | 35.00 | 49.48 |
| Current trade debtors | 270.95 | 13.42 | ||
| Prepayments and accrued income | 22.91 | 27.94 | 10.84 | 7.66 |
| Current other receivables | 122.26 | 184.74 | 197.03 | 9.08 |
| Current deferred tax assets | 18.51 | |||
| Short term receivables total | 145.17 | 231.19 | 478.83 | 30.17 |
| Cash and bank deposits | 313.41 | 617.07 | ||
| Cash and cash equivalents | 313.41 | 617.07 | ||
| Balance sheet total (assets) | 811.37 | 534.25 | 712.38 | 840.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 41.00 |
| Share premium account | 249.00 | |||
| Retained earnings | 206.09 | 116.92 | 125.37 | - 101.49 |
| Profit of the financial year | -89.18 | 8.46 | - 226.87 | -35.18 |
| Shareholders equity total | 156.91 | 165.37 | -61.49 | 153.33 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 4.71 | 65.34 | 114.12 | |
| Current trade creditors | 8.50 | 185.06 | 221.04 | |
| Current owed to participating | 75.13 | 81.75 | 6.82 | |
| Other non-interest bearing current liabilities | 641.25 | 228.41 | 392.94 | 459.57 |
| Current liabilities total | 654.46 | 368.88 | 773.87 | 687.43 |
| Balance sheet total (liabilities) | 811.37 | 534.25 | 712.38 | 840.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.