Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Klaus Andersen Smede og Maskinservice ApS — Credit Rating and Financial Key Figures
CVR number: 38662813
Borupvej 19, 4420 Regstrup
klaus.smed@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 463.80 | 543.30 | 421.73 | 599.25 | 453.38 |
| Employee benefit expenses | - 466.50 | - 405.44 | - 403.73 | - 408.27 | - 407.64 |
| Total depreciation | -46.25 | -46.25 | -46.25 | -46.25 | -46.25 |
| EBIT | -48.95 | 91.61 | -28.25 | 144.74 | -0.51 |
| Other financial income | 0.31 | 0.06 | |||
| Other financial expenses | -14.21 | -31.38 | -14.96 | -15.16 | -12.36 |
| Pre-tax profit | -63.16 | 60.23 | -43.21 | 129.88 | -12.81 |
| Income taxes | 15.62 | -13.47 | 9.28 | -30.55 | 1.68 |
| Net earnings | -47.54 | 46.77 | -33.93 | 99.33 | -11.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 135.00 | 112.50 | 90.00 | 67.50 | 45.00 |
| Intangible assets total | 135.00 | 112.50 | 90.00 | 67.50 | 45.00 |
| Machinery and equipment | 95.00 | 71.25 | 47.50 | 23.75 | |
| Tangible assets total | 95.00 | 71.25 | 47.50 | 23.75 | |
| Investments total | |||||
| Deferred tax assets | 5.40 | ||||
| Long term receivables total | 5.40 | ||||
| Raw materials and consumables | 15.00 | 15.00 | 16.75 | 16.75 | 19.50 |
| Inventories total | 15.00 | 15.00 | 16.75 | 16.75 | 19.50 |
| Current trade debtors | 271.05 | 224.60 | 369.74 | 331.98 | 271.50 |
| Current other receivables | 56.96 | 44.45 | 71.11 | 60.14 | |
| Current deferred tax assets | 0.95 | ||||
| Short term receivables total | 271.05 | 281.56 | 415.14 | 403.09 | 331.64 |
| Cash and bank deposits | 10.00 | 86.56 | 109.11 | ||
| Cash and cash equivalents | 10.00 | 86.56 | 109.11 | ||
| Balance sheet total (assets) | 521.45 | 490.32 | 569.39 | 597.65 | 505.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 86.93 | 39.39 | 86.15 | 52.22 | 151.55 |
| Profit of the financial year | -47.54 | 46.77 | -33.93 | 99.33 | -11.13 |
| Shareholders equity total | 89.39 | 136.15 | 102.22 | 201.55 | 190.42 |
| Provisions | 8.31 | 12.18 | 3.98 | ||
| Non-current deferred tax liabilities | 17.42 | ||||
| Non-current liabilities total | 17.42 | ||||
| Current loans from credit institutions | 117.75 | 56.02 | |||
| Current trade creditors | 130.87 | 35.00 | 70.24 | 77.87 | 19.63 |
| Current owed to participating | 80.65 | 263.84 | 289.30 | 269.81 | 246.25 |
| Short-term deferred tax liabilities | 1.44 | ||||
| Other non-interest bearing current liabilities | 101.35 | 47.02 | 51.60 | 18.81 | 44.98 |
| Current liabilities total | 432.06 | 345.86 | 467.17 | 366.50 | 310.85 |
| Balance sheet total (liabilities) | 521.45 | 490.32 | 569.39 | 597.65 | 505.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.