Board Company A/S — Credit Rating and Financial Key Figures
CVR number: 33649029
Nørre Voldgade 96, 1358 København K
board@board.dk
tel: 71200000
www.board.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 360.48 | -47.25 | - 311.84 | -59.72 | - 116.32 |
| Employee benefit expenses | -1 625.52 | -1 288.24 | -1 452.25 | ||
| EBIT | 360.48 | -47.25 | -1 937.35 | -1 347.96 | -1 568.58 |
| Other financial income | 122.45 | 4.11 | 1.80 | ||
| Other financial expenses | -37.76 | -1.11 | -18.98 | -0.45 | -50.93 |
| Net income from associates (fin.) | 1 287.59 | 2 138.99 | 2 285.68 | 2 734.73 | 7 180.12 |
| Pre-tax profit | 1 610.30 | 2 090.63 | 451.79 | 1 390.43 | 5 562.41 |
| Income taxes | -71.19 | 69.79 | 400.42 | 296.54 | 360.72 |
| Net earnings | 1 539.11 | 2 160.42 | 852.22 | 1 686.97 | 5 923.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 176.82 | 3 342.79 | 3 658.73 | 9 774.16 | |
| Investments total | 2 176.82 | 3 342.79 | 3 658.73 | 5 402.98 | 9 774.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 175.55 | 1 095.23 | |||
| Prepayments and accrued income | 21.91 | ||||
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 10.46 | 400.42 | 360.72 | ||
| Short term receivables total | 10.46 | 575.97 | 1 477.85 | ||
| Cash and bank deposits | 87.71 | 543.93 | 32.92 | 108.33 | |
| Cash and cash equivalents | 87.71 | 543.93 | 32.92 | 108.33 | |
| Balance sheet total (assets) | 2 176.82 | 3 440.96 | 4 778.63 | 5 435.90 | 11 360.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 1 374.12 | 2 050.00 | 691.01 | 1 600.00 | 6 510.10 |
| Other reserves | 228.38 | 0.69 | 540.41 | ||
| Retained earnings | -1 539.11 | -1 822.31 | - 352.22 | -1 640.41 | -5 923.13 |
| Profit of the financial year | 1 539.11 | 2 160.42 | 852.22 | 1 686.97 | 5 923.13 |
| Shareholders equity total | 2 102.50 | 2 888.79 | 2 691.01 | 3 686.97 | 8 010.10 |
| Non-current liabilities total | |||||
| Current owed to group member | 3.13 | 532.17 | 2 067.45 | 1 550.82 | 3 228.89 |
| Short-term deferred tax liabilities | 71.19 | ||||
| Other non-interest bearing current liabilities | 20.00 | 20.18 | 198.10 | 121.36 | |
| Current liabilities total | 74.32 | 552.17 | 2 087.62 | 1 748.93 | 3 350.25 |
| Balance sheet total (liabilities) | 2 176.82 | 3 440.96 | 4 778.63 | 5 435.90 | 11 360.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.