FAMILIEN KIRKETERP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31586453
Rammetoften 12, 2950 Vedbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.60 | -9.88 | -12.00 | -16.04 | -17.17 |
| EBIT | -3.60 | -9.88 | -12.00 | -16.04 | -17.17 |
| Other financial expenses | -54.74 | -61.22 | -61.18 | -41.98 | -40.03 |
| Reduction non-current investment assets | 150.00 | ||||
| Pre-tax profit | 91.66 | -71.10 | -73.18 | -58.02 | -57.20 |
| Income taxes | -59.95 | 14.65 | 16.10 | 12.76 | 12.58 |
| Net earnings | 31.71 | -56.45 | -57.08 | -45.26 | -44.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Investments total | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 134.16 | 214.49 | |||
| Current other receivables | 0.81 | 2.38 | 3.00 | 3.00 | |
| Current deferred tax assets | 14.65 | 30.76 | 57.52 | 70.11 | |
| Short term receivables total | 134.97 | 231.52 | 33.76 | 60.52 | 70.11 |
| Cash and bank deposits | 6.24 | 4.08 | 12.49 | 121.51 | 107.16 |
| Cash and cash equivalents | 6.24 | 4.08 | 12.49 | 121.51 | 107.16 |
| Balance sheet total (assets) | 291.21 | 385.60 | 196.25 | 332.03 | 327.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 422.87 | -1 391.16 | -1 448.33 | -1 505.41 | -1 550.66 |
| Profit of the financial year | 31.71 | -56.45 | -57.08 | -45.26 | -44.62 |
| Shareholders equity total | -1 266.16 | -1 322.61 | -1 380.41 | -1 425.66 | -1 470.28 |
| Provisions | 53.46 | 134.16 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 1 254.55 | 1 246.56 | 1 296.42 | 30.00 | 30.00 |
| Current owed to group member | 163.67 | 222.01 | 260.13 | 1 707.34 | 1 747.28 |
| Short-term deferred tax liabilities | 80.70 | 85.48 | 0.10 | ||
| Other non-interest bearing current liabilities | 0.36 | 0.26 | |||
| Current liabilities total | 1 503.91 | 1 574.05 | 1 576.65 | 1 757.70 | 1 797.54 |
| Balance sheet total (liabilities) | 291.21 | 385.60 | 196.25 | 332.03 | 327.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.