Bagerdygtigt - Sydhavnen ApS
CVR number: 43227432
Borgbjergsvej 39, 2450 København SV
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 448.68 | 1 064.09 |
| Employee benefit expenses | - 512.97 | - 853.34 |
| Total depreciation | -30.00 | |
| EBIT | -64.29 | 180.74 |
| Other financial income | 0.67 | |
| Other financial expenses | -0.44 | -0.13 |
| Pre-tax profit | -64.73 | 181.29 |
| Income taxes | 21.03 | -47.82 |
| Net earnings | -43.70 | 133.47 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible rights | 300.00 | 270.00 |
| Intangible assets total | 300.00 | 270.00 |
| Buildings | 112.30 | |
| Tangible assets total | 112.30 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 0.89 | 11.23 |
| Current deferred tax assets | 21.03 | |
| Short term receivables total | 21.92 | 11.23 |
| Cash and bank deposits | 27.83 | 89.53 |
| Cash and cash equivalents | 27.83 | 89.53 |
| Balance sheet total (assets) | 349.75 | 483.07 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -43.70 | |
| Profit of the financial year | -43.70 | 133.47 |
| Shareholders equity total | -3.70 | 129.77 |
| Provisions | 17.20 | |
| Non-current liabilities total | ||
| Current trade creditors | 89.97 | 110.92 |
| Short-term deferred tax liabilities | 9.59 | |
| Other non-interest bearing current liabilities | 263.48 | 215.59 |
| Current liabilities total | 353.45 | 336.10 |
| Balance sheet total (liabilities) | 349.75 | 483.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.