LOGIO CONSULTING A/S — Credit Rating and Financial Key Figures
CVR number: 32765440
Grusbakken 6, 2820 Gentofte
info@logio.dk
tel: 29685443
www.logio.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 450.16 | 11 438.52 | 11 676.20 | 10 818.67 | 10 794.32 |
| Employee benefit expenses | -4 874.01 | -5 251.98 | -5 073.68 | -4 979.72 | -5 866.16 |
| EBIT | 6 576.16 | 6 186.54 | 6 602.52 | 5 838.95 | 4 928.15 |
| Other financial income | 192.29 | - 316.69 | 323.27 | 727.54 | 139.78 |
| Other financial expenses | -39.54 | -41.99 | -32.83 | - 514.50 | |
| Pre-tax profit | 6 728.91 | 5 827.86 | 6 892.95 | 6 566.49 | 4 553.44 |
| Income taxes | -1 480.81 | -1 285.70 | -1 515.95 | -1 446.94 | -1 003.33 |
| Net earnings | 5 248.10 | 4 542.16 | 5 377.00 | 5 119.55 | 3 550.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 1 797.64 | 1 601.19 | |||
| Investments total | 1 943.34 | 1 750.68 | 156.96 | 160.10 | 161.70 |
| Non-current loans receivable | 0.27 | ||||
| Long term receivables total | 0.27 | ||||
| Inventories total | |||||
| Current trade debtors | 2 514.92 | 2 928.29 | 2 528.16 | 2 875.52 | 3 193.46 |
| Prepayments and accrued income | 108.74 | 3.97 | 117.74 | 117.69 | |
| Current other receivables | 1 854.61 | 2 388.62 | 1 932.77 | 2.83 | 2.83 |
| Current deferred tax assets | 16.81 | 2.20 | |||
| Short term receivables total | 4 478.27 | 5 316.91 | 4 464.90 | 3 012.89 | 3 316.18 |
| Other current investments | 1 918.97 | 2 545.83 | 2 033.12 | ||
| Cash and bank deposits | 7 319.06 | 5 559.32 | 6 686.82 | 6 122.68 | 5 085.02 |
| Cash and cash equivalents | 7 319.06 | 5 559.32 | 8 605.78 | 8 668.52 | 7 118.15 |
| Balance sheet total (assets) | 13 740.67 | 12 626.91 | 13 227.92 | 11 841.51 | 10 596.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 650.00 | 650.00 | 650.00 | 650.00 | 650.00 |
| Shares repurchased | 7 428.57 | 5 695.24 | 6 190.48 | 4 950.49 | 4 364.09 |
| Retained earnings | -3 172.21 | -2 190.78 | -2 743.86 | -1 126.88 | 579.08 |
| Profit of the financial year | 5 248.10 | 4 542.16 | 5 377.00 | 5 119.55 | 3 550.10 |
| Shareholders equity total | 10 154.46 | 8 696.62 | 9 473.62 | 9 593.17 | 9 143.27 |
| Non-current deferred tax liabilities | 1 480.81 | 1 285.70 | 1 515.95 | 1 187.80 | 635.03 |
| Non-current liabilities total | 1 480.81 | 1 285.70 | 1 515.95 | 1 187.80 | 635.03 |
| Current trade creditors | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Short-term deferred tax liabilities | 900.17 | 1 480.81 | 1 285.70 | ||
| Other non-interest bearing current liabilities | 1 175.22 | 1 133.78 | 922.65 | 1 030.55 | 787.73 |
| Current liabilities total | 2 105.39 | 2 644.59 | 2 238.35 | 1 060.55 | 817.73 |
| Balance sheet total (liabilities) | 13 740.67 | 12 626.91 | 13 227.92 | 11 841.51 | 10 596.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.