Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MACASI ApS — Credit Rating and Financial Key Figures
CVR number: 28892837
Peder Godskes Vej 9, 2830 Virum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 231.09 | 243.69 | - 198.32 | - 142.70 | - 135.59 |
| Employee benefit expenses | - 103.61 | -50.00 | -50.19 | -50.19 | |
| Reduction in value of non-current assets | 1 245.00 | 233.00 | 1 697.51 | 624.49 | - 750.00 |
| EBIT | 1 372.48 | 426.69 | 1 449.01 | 431.60 | - 885.58 |
| Other financial income | 0.42 | 22.24 | 21.38 | 34.14 | 59.59 |
| Other financial expenses | - 271.97 | - 207.26 | - 168.44 | - 384.07 | - 541.09 |
| Pre-tax profit | 1 100.94 | 241.67 | 1 301.94 | 81.67 | -1 367.08 |
| Income taxes | - 242.21 | -53.69 | - 286.69 | -18.19 | 300.25 |
| Net earnings | 858.73 | 187.98 | 1 015.25 | 63.48 | -1 066.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 195.00 | 8 428.00 | 10 125.51 | 10 750.00 | 10 000.00 |
| Tangible assets total | 8 195.00 | 8 428.00 | 10 125.51 | 10 750.00 | 10 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 389.96 | 1 006.71 | 1 197.00 | 2 224.99 | 5 118.67 |
| Current other receivables | 18.35 | 10.03 | 12.00 | ||
| Short term receivables total | 389.96 | 1 006.71 | 1 215.35 | 2 235.03 | 5 130.67 |
| Cash and bank deposits | 0.05 | 276.29 | 28.55 | ||
| Cash and cash equivalents | 0.05 | 276.29 | 28.55 | ||
| Balance sheet total (assets) | 8 585.01 | 9 711.00 | 11 340.86 | 13 013.58 | 15 130.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 335.82 | 1 194.55 | 1 382.54 | 2 397.79 | 2 461.27 |
| Profit of the financial year | 858.73 | 187.98 | 1 015.25 | 63.48 | -1 066.83 |
| Shareholders equity total | 1 319.55 | 1 507.54 | 2 522.79 | 2 586.27 | 1 519.44 |
| Provisions | 390.44 | 444.13 | 730.82 | 749.01 | 448.76 |
| Non-current deferred tax liabilities | 2 000.00 | ||||
| Non-current liabilities total | 2 000.00 | ||||
| Current loans from credit institutions | 3 795.89 | 4.61 | 15.17 | ||
| Current trade creditors | 108.33 | 43.75 | 67.86 | 70.00 | 62.50 |
| Current owed to group member | 1 977.43 | 7 401.38 | 7 631.05 | 8 585.21 | 9 948.31 |
| Other non-interest bearing current liabilities | 993.37 | 314.21 | 383.73 | 1 023.10 | 1 136.50 |
| Current liabilities total | 6 875.02 | 7 759.34 | 8 087.25 | 9 678.30 | 11 162.47 |
| Balance sheet total (liabilities) | 8 585.01 | 9 711.00 | 11 340.86 | 13 013.58 | 15 130.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.