Chilli 2025 ApS — Credit Rating and Financial Key Figures
CVR number: 40836063
Thyrasvej 8, 2960 Rungsted Kyst
ia@pcg.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -9.80 | -6.40 | -6.32 | -42.47 |
| EBIT | -13.96 | -6.40 | -6.32 | -42.47 |
| Other financial income | 1 551.48 | |||
| Other financial expenses | -0.61 | -25.76 | -42.59 | -3.33 |
| Income from other inv. held as non-curr. assets | 3 552.12 | |||
| Net income from associates (fin.) | 6 183.78 | 4 402.64 | 186.32 | - 386.32 |
| Pre-tax profit | 6 173.37 | 4 370.47 | 137.42 | 1 119.36 |
| Income taxes | 78.16 | 10.27 | - 264.45 | |
| Net earnings | 6 173.37 | 4 448.63 | 147.68 | 854.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 10 889.38 | 15 292.02 | 386.32 | |
| Investments total | 10 889.38 | 15 292.02 | 386.32 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 74.31 | 7 908.74 | 4 823.12 | |
| Current other receivables | 153.11 | 3.11 | 3.11 | 3.11 |
| Current deferred tax assets | 1 123.87 | 1 242.07 | 511.60 | |
| Short term receivables total | 153.11 | 1 201.30 | 9 153.92 | 5 337.83 |
| Other current investments | 10 025.59 | |||
| Cash and bank deposits | 34.80 | 114.03 | 5 005.41 | 168.89 |
| Cash and cash equivalents | 34.80 | 114.03 | 5 005.41 | 10 194.48 |
| Balance sheet total (assets) | 11 077.29 | 16 607.34 | 14 545.66 | 15 532.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 1 413.48 | |||
| Shares repurchased | 113.00 | 1 000.00 | 200.00 | 122.00 |
| Other reserves | 8 022.42 | 13 838.54 | ||
| Retained earnings | -4 704.93 | -3 934.19 | 14 152.98 | 14 178.66 |
| Profit of the financial year | 6 173.37 | 4 448.63 | 147.68 | 854.90 |
| Shareholders equity total | 11 057.34 | 15 392.98 | 14 540.66 | 15 195.56 |
| Non-current deferred tax liabilities | 1 209.37 | 331.34 | ||
| Non-current liabilities total | 1 209.37 | 331.34 | ||
| Current trade creditors | 7.50 | |||
| Current owed to group member | 10.58 | |||
| Other non-interest bearing current liabilities | 1.88 | 5.00 | 5.00 | 5.41 |
| Current liabilities total | 19.95 | 5.00 | 5.00 | 5.41 |
| Balance sheet total (liabilities) | 11 077.29 | 16 607.34 | 14 545.66 | 15 532.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.