HANSTHOLM MØLLEN ELECTRIC ApS — Credit Rating and Financial Key Figures
CVR number: 12645635
Tværvej 22, 6880 Tarm
sek@west-control.dk
tel: 97373689
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 378.22 | -78.61 | 422.98 | 1 187.40 | 618.77 |
| Employee benefit expenses | - 304.75 | - 323.79 | - 365.08 | - 288.90 | - 339.57 |
| EBIT | 73.47 | - 402.40 | 57.89 | 898.50 | 279.21 |
| Other financial income | 215.31 | 428.98 | -84.28 | -11.46 | 232.31 |
| Other financial expenses | -0.16 | -11.53 | -10.55 | -10.61 | -0.00 |
| Income from other inv. held as non-curr. assets | -15.60 | ||||
| Pre-tax profit | 273.02 | 15.05 | -36.94 | 876.44 | 511.52 |
| Income taxes | -52.40 | - 112.53 | |||
| Net earnings | 273.02 | 15.05 | -36.94 | 824.03 | 398.98 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 75.90 | 75.90 | 75.90 | 75.90 | 75.90 |
| Tangible assets total | 75.90 | 75.90 | 75.90 | 75.90 | 75.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 60.44 | 34.55 | 113.75 | 157.54 | 61.66 |
| Current amounts owed by group member comp. | 1 087.97 | 1 373.53 | 1 627.07 | 1 933.50 | 2 271.17 |
| Current other receivables | 2.84 | 36.94 | 8.81 | ||
| Current deferred tax assets | 59.45 | 53.39 | 7.66 | 10.99 | 6.88 |
| Short term receivables total | 1 207.86 | 1 461.48 | 1 751.31 | 2 138.96 | 2 348.53 |
| Other current investments | 965.11 | 1 311.00 | 1 159.08 | 1 030.06 | 1 084.95 |
| Cash and bank deposits | 2 264.41 | 1 664.63 | 1 377.12 | 1 973.47 | 2 186.74 |
| Cash and cash equivalents | 3 229.52 | 2 975.64 | 2 536.20 | 3 003.52 | 3 271.69 |
| Balance sheet total (assets) | 4 513.28 | 4 513.01 | 4 363.41 | 5 218.38 | 5 696.12 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | 3 729.01 | 4 002.03 | 4 017.08 | 3 980.13 | 4 804.17 |
| Profit of the financial year | 273.02 | 15.05 | -36.94 | 824.03 | 398.98 |
| Shareholders equity total | 4 302.03 | 4 317.08 | 4 280.13 | 5 104.17 | 5 503.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 42.18 | 20.09 | 29.30 | 19.16 | 17.32 |
| Short-term deferred tax liabilities | 52.40 | 112.53 | |||
| Other non-interest bearing current liabilities | 169.07 | 175.84 | 53.98 | 42.65 | 63.12 |
| Current liabilities total | 211.25 | 195.93 | 83.28 | 114.22 | 192.97 |
| Balance sheet total (liabilities) | 4 513.28 | 4 513.01 | 4 363.41 | 5 218.38 | 5 696.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.