Speciallægeselskabet Nyhøj Poulsen ApS
CVR number: 43001043
Filosofgangen 23, 5000 Odense C
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -55.91 | -79.83 |
| Total depreciation | - 117.07 | - 351.22 |
| EBIT | - 172.98 | - 431.05 |
| Other financial expenses | -63.85 | - 128.76 |
| Net income from associates (fin.) | 1 708.48 | 2 433.43 |
| Pre-tax profit | 618.43 | 1 873.62 |
| Income taxes | - 135.28 | - 417.73 |
| Net earnings | 483.15 | 1 455.89 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Goodwill | 2 920.83 | 2 618.68 |
| Intangible assets total | 2 920.83 | 2 618.68 |
| Machinery and equipment | 228.98 | 179.92 |
| Tangible assets total | 228.98 | 179.92 |
| Holdings in group member companies | 854.24 | 1 547.67 |
| Participating interests | 854.24 | |
| Investments total | 1 708.48 | 1 547.67 |
| Non-current loans receivable | - 854.24 | |
| Long term receivables total | - 854.24 | |
| Inventories total | ||
| Current other receivables | 66.36 | 332.02 |
| Short term receivables total | 66.36 | 332.02 |
| Cash and bank deposits | 657.52 | |
| Cash and cash equivalents | 657.52 | |
| Balance sheet total (assets) | 4 070.42 | 5 335.81 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 483.15 | |
| Profit of the financial year | 483.15 | 1 455.89 |
| Shareholders equity total | 523.15 | 1 979.04 |
| Provisions | 77.00 | 114.00 |
| Non-current loans from credit institutions | 3 044.38 | 2 409.01 |
| Non-current liabilities total | 3 044.38 | 2 409.01 |
| Current loans from credit institutions | 342.61 | 376.00 |
| Current trade creditors | 25.00 | 25.00 |
| Current owed to group member | 52.02 | |
| Short-term deferred tax liabilities | 58.27 | 380.73 |
| Current liabilities total | 425.89 | 833.76 |
| Balance sheet total (liabilities) | 4 070.42 | 5 335.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.