Advosion, Advokatpartnerselskab
CVR number: 37557560
Dronning Sophies Allé 7 D, Skanderborg Bakker 8660 Skanderborg
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 486.11 | 7 913.52 | 7 970.80 | 6 883.59 | 6 473.04 |
| Employee benefit expenses | -6 356.35 | -7 803.27 | -7 873.21 | -6 852.87 | -6 500.58 |
| Total depreciation | - 120.21 | -79.11 | -54.27 | ||
| EBIT | 9.55 | 31.14 | 43.32 | 30.72 | -27.55 |
| Other financial income | 2.00 | 0.48 | 30.53 | ||
| Other financial expenses | -10.57 | -30.34 | -43.01 | -30.84 | -1.99 |
| Pre-tax profit | 0.98 | 0.80 | 0.32 | 0.36 | 1.00 |
| Net earnings | 0.98 | 0.80 | 0.32 | 0.36 | 1.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 119.40 | 54.27 | |||
| Machinery and equipment | 13.99 | ||||
| Tangible assets total | 133.38 | 54.27 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 399.99 | 3 247.80 | 2 518.28 | 2 173.33 | 1 850.63 |
| Prepayments and accrued income | 154.55 | 383.36 | 160.97 | 238.86 | 177.17 |
| Current other receivables | 2 799.24 | 3 874.46 | 4 179.22 | 4 668.20 | 4 855.39 |
| Short term receivables total | 5 353.78 | 7 505.62 | 6 858.47 | 7 080.40 | 6 883.19 |
| Cash and bank deposits | 1 941.05 | 1 893.52 | 3 551.90 | 2 903.57 | 2 339.69 |
| Cash and cash equivalents | 1 941.05 | 1 893.52 | 3 551.90 | 2 903.57 | 2 339.69 |
| Balance sheet total (assets) | 7 428.22 | 9 453.41 | 10 410.37 | 9 983.97 | 9 222.87 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 0.96 | 1.94 | 2.73 | 3.05 | 3.41 |
| Profit of the financial year | 0.98 | 0.80 | 0.32 | 0.36 | 1.00 |
| Shareholders equity total | 501.94 | 502.73 | 503.05 | 503.41 | 504.41 |
| Non-current liabilities total | |||||
| Current owed to participating | 4 299.49 | 6 660.83 | 8 436.53 | 7 934.22 | 7 954.65 |
| Other non-interest bearing current liabilities | 2 626.79 | 2 289.85 | 1 470.79 | 1 546.33 | 763.82 |
| Current liabilities total | 6 926.28 | 8 950.68 | 9 907.32 | 9 480.56 | 8 718.47 |
| Balance sheet total (liabilities) | 7 428.22 | 9 453.41 | 10 410.37 | 9 983.97 | 9 222.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.