MSN Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 41630477
Københavnsvej 261, 4000 Roskilde
tel: 46300720
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 407.63 | 320.70 | 556.00 | 974.65 |
| Total depreciation | - 102.86 | - 118.81 | - 358.33 | - 675.00 |
| EBIT | 304.77 | 201.89 | 197.67 | 299.65 |
| Other financial income | 5.20 | 21.96 | 42.48 | 47.42 |
| Other financial expenses | -13.75 | -10.71 | -46.40 | -71.66 |
| Pre-tax profit | 296.22 | 213.13 | 193.75 | 275.41 |
| Income taxes | -65.95 | -46.89 | -42.62 | -60.59 |
| Net earnings | 230.27 | 166.25 | 151.12 | 214.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 77.14 | 208.33 | 400.00 | 275.00 |
| Intangible assets total | 77.14 | 208.33 | 400.00 | 275.00 |
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 455.89 | 525.55 | 572.78 | 1 045.51 |
| Current other receivables | 3.00 | 3.34 | ||
| Current deferred tax assets | 16.97 | 29.59 | 77.62 | 178.02 |
| Short term receivables total | 472.87 | 558.14 | 650.40 | 1 226.87 |
| Cash and bank deposits | 7.31 | 1.64 | 4.53 | 2.09 |
| Cash and cash equivalents | 7.31 | 1.64 | 4.53 | 2.09 |
| Balance sheet total (assets) | 557.32 | 768.12 | 1 054.93 | 1 503.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 150.00 | 150.00 | |
| Retained earnings | - 200.00 | - 119.73 | - 103.49 | 47.64 |
| Profit of the financial year | 230.27 | 166.25 | 151.12 | 214.82 |
| Shareholders equity total | 270.27 | 236.51 | 237.64 | 302.46 |
| Non-current liabilities total | ||||
| Current trade creditors | 12.00 | 12.00 | 12.75 | 16.75 |
| Current owed to group member | 192.13 | 460.09 | 713.90 | 1 023.77 |
| Short-term deferred tax liabilities | 82.93 | 59.51 | 90.65 | 160.99 |
| Current liabilities total | 287.06 | 531.60 | 817.30 | 1 201.51 |
| Balance sheet total (liabilities) | 557.32 | 768.12 | 1 054.93 | 1 503.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.