Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Motahedian Estate A/S — Credit Rating and Financial Key Figures
CVR number: 40370455
Norgesvej 4, 8450 Hammel
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 599.75 | 746.73 | 712.97 | 759.10 | 734.49 |
| Total depreciation | - 281.30 | - 303.82 | - 303.82 | - 311.42 | - 311.42 |
| EBIT | 318.44 | 442.91 | 409.15 | 447.68 | 423.07 |
| Other financial income | 11.08 | 27.89 | |||
| Other financial expenses | -67.29 | -57.95 | -56.41 | -49.75 | -54.81 |
| Pre-tax profit | 251.15 | 384.96 | 352.74 | 409.01 | 396.15 |
| Income taxes | -55.35 | -84.73 | -76.85 | -90.70 | -87.42 |
| Net earnings | 195.81 | 300.23 | 275.89 | 318.30 | 308.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 836.48 | 5 532.66 | 5 418.84 | 5 107.42 | 4 796.00 |
| Tangible assets total | 5 836.48 | 5 532.66 | 5 418.84 | 5 107.42 | 4 796.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 928.14 | 1 590.90 | |||
| Prepayments and accrued income | 22.27 | 22.27 | 27.98 | 32.06 | 33.18 |
| Current other receivables | 78.75 | 180.00 | 180.00 | 83.93 | |
| Current deferred tax assets | 57.00 | 58.00 | 18.00 | 20.00 | 23.00 |
| Short term receivables total | 158.02 | 80.27 | 225.98 | 1 160.20 | 1 731.01 |
| Cash and bank deposits | 200.79 | 188.75 | 465.44 | 10.07 | 205.67 |
| Cash and cash equivalents | 200.79 | 188.75 | 465.44 | 10.07 | 205.67 |
| Balance sheet total (assets) | 6 195.28 | 5 801.67 | 6 110.26 | 6 277.69 | 6 732.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 2 076.85 | 2 272.65 | 2 572.88 | 2 848.77 | 3 167.07 |
| Profit of the financial year | 195.81 | 300.23 | 275.89 | 318.30 | 308.73 |
| Shareholders equity total | 2 672.65 | 2 972.88 | 3 248.77 | 3 567.07 | 3 875.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 206.25 | 237.50 | |||
| Current owed to group member | 3 265.03 | 2 643.06 | 2 534.84 | 2 521.44 | 2 666.46 |
| Short-term deferred tax liabilities | 51.35 | 85.73 | 36.85 | 92.70 | 90.43 |
| Other non-interest bearing current liabilities | 100.00 | 52.30 | 96.48 | 100.00 | |
| Current liabilities total | 3 522.63 | 2 828.79 | 2 861.49 | 2 710.62 | 2 856.88 |
| Balance sheet total (liabilities) | 6 195.28 | 5 801.67 | 6 110.26 | 6 277.69 | 6 732.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.