Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hercules&Co ApS — Credit Rating and Financial Key Figures
CVR number: 39969041
Østbanegade 19, 2100 København Ø
per@fysioterapeuter.com
tel: 30528952
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 384.80 | - 731.99 | - 217.70 | 315.08 | 276.09 |
| Employee benefit expenses | - 302.42 | - 764.32 | - 314.14 | - 309.07 | - 215.67 |
| Other operating expenses | -89.69 | ||||
| Total depreciation | -97.45 | - 117.59 | - 135.94 | - 109.49 | -61.52 |
| EBIT | - 784.67 | -1 613.89 | - 667.78 | - 103.48 | -90.78 |
| Other financial income | 0.58 | ||||
| Other financial expenses | -55.33 | -17.72 | - 118.50 | -2.39 | -0.02 |
| Pre-tax profit | - 839.42 | -1 631.61 | - 786.28 | - 105.88 | -90.80 |
| Income taxes | 115.78 | -35.09 | |||
| Net earnings | - 723.63 | -1 666.71 | - 786.28 | - 105.88 | -90.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 117.96 | 78.00 | 35.56 | 7.46 | |
| Intangible assets total | 117.96 | 78.00 | 35.56 | 7.46 | |
| Buildings | 114.21 | 80.25 | 41.90 | 10.25 | |
| Machinery and equipment | 97.75 | 246.86 | 191.71 | 141.97 | 98.16 |
| Tangible assets total | 211.96 | 327.11 | 233.61 | 152.22 | 98.16 |
| Investments total | 49.06 | 50.09 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.79 | 14.85 | |||
| Current amounts owed by group member comp. | 29.37 | ||||
| Prepayments and accrued income | 5.63 | 3.13 | 3.13 | 3.13 | |
| Current other receivables | 217.93 | 262.46 | 59.86 | 9.65 | |
| Current deferred tax assets | 210.53 | ||||
| Short term receivables total | 463.45 | 265.59 | 62.99 | 20.56 | 14.85 |
| Cash and bank deposits | 179.97 | 49.22 | 50.02 | 13.85 | 14.86 |
| Cash and cash equivalents | 179.97 | 49.22 | 50.02 | 13.85 | 14.86 |
| Balance sheet total (assets) | 973.34 | 719.91 | 382.17 | 243.14 | 177.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 625.32 | -1 348.95 | -3 015.66 | 198.06 | 92.18 |
| Profit of the financial year | - 723.63 | -1 666.71 | - 786.28 | - 105.88 | -90.80 |
| Shareholders equity total | -1 298.95 | -2 965.66 | -3 751.94 | 142.19 | 51.38 |
| Non-current owed to group member | 2 135.61 | 3 606.50 | 4 087.65 | ||
| Non-current liabilities total | 2 135.61 | 3 606.50 | 4 087.65 | ||
| Current trade creditors | 98.79 | 57.41 | 0.82 | 16.13 | |
| Current owed to participating | 1.16 | ||||
| Current owed to group member | 59.24 | 14.97 | |||
| Other non-interest bearing current liabilities | 37.90 | 21.66 | 45.63 | 25.58 | 110.45 |
| Current liabilities total | 136.69 | 79.07 | 46.46 | 100.95 | 126.58 |
| Balance sheet total (liabilities) | 973.34 | 719.91 | 382.17 | 243.14 | 177.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.