A. Taxi ApS — Credit Rating and Financial Key Figures
CVR number: 39878887
Lunderup Markvej 9, Lunderup 6230 Rødekro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 798.63 | 480.96 | 530.61 | 621.21 | 603.18 |
| Employee benefit expenses | - 579.13 | - 440.98 | - 385.66 | - 473.88 | - 407.78 |
| Total depreciation | -7.47 | -56.79 | -56.79 | -37.42 | -80.11 |
| EBIT | 212.04 | -16.82 | 88.16 | 109.91 | 115.29 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -18.49 | -9.03 | -5.57 | -17.12 | -27.17 |
| Pre-tax profit | 193.54 | -25.84 | 82.59 | 92.79 | 88.16 |
| Income taxes | -45.07 | 0.02 | -13.36 | -7.66 | -20.84 |
| Net earnings | 148.47 | -25.82 | 69.23 | 85.13 | 67.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 20.53 | 14.93 | 9.33 | 3.73 | |
| Intangible assets total | 20.53 | 14.93 | 9.33 | 3.73 | |
| Machinery and equipment | 102.39 | 51.19 | 579.18 | 852.81 | |
| Tangible assets total | 102.39 | 51.19 | 579.18 | 852.81 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 74.94 | 53.99 | 74.89 | 85.69 | 86.03 |
| Prepayments and accrued income | 24.53 | 20.40 | 3.01 | 16.00 | 15.22 |
| Current other receivables | 0.82 | 31.36 | 53.38 | ||
| Current deferred tax assets | 6.64 | 10.00 | 8.29 | ||
| Short term receivables total | 99.47 | 75.21 | 84.54 | 143.05 | 162.92 |
| Cash and bank deposits | 158.56 | 165.00 | 177.53 | 190.62 | 56.83 |
| Cash and cash equivalents | 158.56 | 165.00 | 177.53 | 190.62 | 56.83 |
| Balance sheet total (assets) | 278.56 | 357.53 | 322.60 | 916.58 | 1 072.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 20.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | ||||
| Other reserves | 20.00 | ||||
| Retained earnings | -20.00 | 128.47 | 102.65 | 111.87 | 197.00 |
| Profit of the financial year | 148.47 | -25.82 | 69.23 | 85.13 | 67.32 |
| Shareholders equity total | 168.47 | 142.64 | 211.87 | 297.00 | 304.32 |
| Provisions | 7.68 | 28.85 | |||
| Non-current leasing loans | 51.75 | 25.18 | |||
| Non-current liabilities total | 51.75 | 25.18 | |||
| Current loans from credit institutions | 51.93 | 26.75 | 443.89 | 654.68 | |
| Current trade creditors | 6.23 | 13.84 | 9.05 | 6.44 | 20.20 |
| Current owed to participating | 1.05 | 7.77 | 0.23 | 2.39 | 9.43 |
| Short-term deferred tax liabilities | 45.07 | ||||
| Other non-interest bearing current liabilities | 57.74 | 89.60 | 47.43 | 159.18 | 55.07 |
| Accruals and deferred income | 2.08 | ||||
| Current liabilities total | 110.09 | 163.14 | 85.55 | 611.90 | 739.38 |
| Balance sheet total (liabilities) | 278.56 | 357.53 | 322.60 | 916.58 | 1 072.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.