Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JF SMEDESERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 31370205
Murervænget 1, Stenstrup 4700 Næstved
info@jf-smedeservice.dk
tel: 65934766
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 39 099.88 | 45 048.00 | 46 026.22 | 39 441.68 | 35 178.37 |
| Employee benefit expenses | -37 339.33 | -42 950.08 | -44 255.52 | -37 769.23 | -34 382.90 |
| Total depreciation | - 342.47 | - 275.73 | - 527.39 | - 811.76 | - 561.26 |
| EBIT | 1 418.08 | 1 822.19 | 1 243.31 | 860.69 | 234.20 |
| Other financial income | 0.30 | 43.07 | 26.63 | 6.10 | |
| Other financial expenses | -31.43 | -23.77 | -8.95 | -27.34 | -4.63 |
| Pre-tax profit | 1 386.65 | 1 798.72 | 1 277.42 | 859.97 | 235.67 |
| Income taxes | - 309.86 | - 397.43 | - 289.73 | - 196.22 | -56.10 |
| Net earnings | 1 076.79 | 1 401.29 | 987.69 | 663.75 | 179.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 202.73 | 2 050.39 | 2 392.82 | 2 290.04 | 2 114.32 |
| Machinery and equipment | 546.21 | 554.20 | 722.76 | 824.60 | 550.05 |
| Tangible assets total | 2 748.94 | 2 604.59 | 3 115.58 | 3 114.64 | 2 664.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 2 878.54 | 2 399.51 | 1 282.78 | 2 223.24 | 3 175.86 |
| Prepayments and accrued income | 56.67 | 59.16 | 78.88 | 133.72 | |
| Current other receivables | 642.70 | 300.00 | 90.00 | 240.00 | 60.00 |
| Current deferred tax assets | 1.75 | 60.31 | 78.00 | ||
| Short term receivables total | 3 521.23 | 2 756.18 | 1 433.69 | 2 602.43 | 3 447.57 |
| Cash and bank deposits | 5 388.42 | 5 390.21 | 5 830.85 | 2 828.28 | 1 501.48 |
| Cash and cash equivalents | 5 388.42 | 5 390.21 | 5 830.85 | 2 828.28 | 1 501.48 |
| Balance sheet total (assets) | 11 678.60 | 10 770.98 | 10 400.11 | 8 565.35 | 7 633.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 400.00 | 1 000.00 | 500.00 | |
| Retained earnings | - 330.56 | - 653.77 | - 252.48 | 233.69 | 897.44 |
| Profit of the financial year | 1 076.79 | 1 401.29 | 987.69 | 663.75 | 179.57 |
| Shareholders equity total | 1 871.23 | 2 272.52 | 1 860.21 | 1 522.44 | 1 202.01 |
| Provisions | 15.20 | 21.90 | |||
| Non-current loans from credit institutions | 390.35 | 367.58 | |||
| Non-current liabilities total | 390.35 | 367.58 | |||
| Current loans from credit institutions | 22.00 | 22.00 | |||
| Current trade creditors | 532.96 | 229.28 | 361.32 | 711.70 | 218.19 |
| Current owed to group member | 854.50 | 1 177.84 | 520.55 | 1 687.88 | 2 442.66 |
| Short-term deferred tax liabilities | 323.33 | 390.72 | 313.39 | 254.78 | 73.79 |
| Other non-interest bearing current liabilities | 7 669.02 | 6 289.13 | 7 344.64 | 4 388.54 | 3 696.77 |
| Current liabilities total | 9 401.82 | 8 108.97 | 8 539.90 | 7 042.91 | 6 431.41 |
| Balance sheet total (liabilities) | 11 678.60 | 10 770.98 | 10 400.11 | 8 565.35 | 7 633.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.