Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Købermægler Robert Børnum ApS — Credit Rating and Financial Key Figures
CVR number: 37806439
Åhavnen 4, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 127.49 | 1 264.21 | 401.27 | 795.19 | 852.42 |
| Employee benefit expenses | - 931.70 | -1 027.82 | - 509.54 | - 709.39 | - 828.52 |
| Other operating expenses | -22.62 | -7.54 | |||
| EBIT | 195.79 | 236.38 | - 130.89 | 78.25 | 23.89 |
| Other financial income | 0.08 | 0.93 | |||
| Other financial expenses | -3.47 | -6.03 | -2.11 | ||
| Pre-tax profit | 192.32 | 230.35 | - 133.00 | 78.34 | 24.83 |
| Income taxes | -46.55 | -54.63 | 29.26 | -17.23 | -11.29 |
| Net earnings | 145.77 | 175.72 | - 103.74 | 61.10 | 13.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 141.55 | 96.65 | 124.70 | 6.00 | |
| Prepayments and accrued income | 6.01 | 1.34 | |||
| Current other receivables | 16.62 | 1.88 | |||
| Current deferred tax assets | 29.26 | 12.03 | 0.73 | ||
| Short term receivables total | 147.56 | 96.65 | 170.58 | 18.03 | 3.95 |
| Cash and bank deposits | 1 006.46 | 604.93 | 149.07 | 414.03 | 399.34 |
| Cash and cash equivalents | 1 006.46 | 604.93 | 149.07 | 414.03 | 399.34 |
| Balance sheet total (assets) | 1 154.02 | 701.58 | 319.65 | 432.05 | 403.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 225.00 | 150.00 | |||
| Retained earnings | - 131.83 | - 136.06 | 39.66 | -64.08 | -2.98 |
| Profit of the financial year | 145.77 | 175.72 | - 103.74 | 61.10 | 13.54 |
| Shareholders equity total | 288.94 | 239.66 | -14.08 | 47.02 | 60.55 |
| Provisions | 1.32 | ||||
| Non-current owed to group member | 19.40 | 44.32 | 160.28 | 160.28 | 160.28 |
| Non-current liabilities total | 19.40 | 44.32 | 160.28 | 160.28 | 160.28 |
| Current trade creditors | 15.59 | 15.38 | 16.37 | 17.29 | 17.52 |
| Short-term deferred tax liabilities | 46.49 | 15.95 | |||
| Other non-interest bearing current liabilities | 782.28 | 386.27 | 157.09 | 207.46 | 164.94 |
| Current liabilities total | 844.36 | 417.60 | 173.46 | 224.76 | 182.46 |
| Balance sheet total (liabilities) | 1 154.02 | 701.58 | 319.65 | 432.05 | 403.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.