Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kæmmes Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37963860
Skovvejen 12, 8740 Brædstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 130.85 | 132.31 | 115.17 | 130.43 | 110.36 |
| Reduction in value of non-current assets | 25.00 | 25.00 | |||
| EBIT | 155.85 | 157.31 | 115.17 | 130.43 | 110.36 |
| Other financial income | 3.00 | 3.10 | 0.07 | 0.05 | |
| Other financial expenses | -35.35 | -33.12 | -22.96 | -55.67 | -67.08 |
| Net income from associates (fin.) | 263.29 | 236.91 | 219.62 | -35.24 | -6.91 |
| Pre-tax profit | 386.80 | 364.20 | 311.84 | 39.58 | 36.42 |
| Income taxes | -44.09 | -27.98 | -20.44 | -17.40 | - 100.42 |
| Net earnings | 342.71 | 336.21 | 291.40 | 22.18 | -64.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 375.00 | 2 400.00 | 2 400.00 | 2 400.00 | 2 400.00 |
| Tangible assets total | 2 375.00 | 2 400.00 | 2 400.00 | 2 400.00 | 2 400.00 |
| Holdings in group member companies | 1 047.69 | 276.54 | 1 039.40 | 884.15 | 877.25 |
| Participating interests | 101.88 | 118.23 | |||
| Investments total | 1 149.57 | 394.77 | 1 039.40 | 884.15 | 877.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 484.72 | 513.54 | 743.54 | 904.86 | |
| Current owed by particip. interest comp. | 317.89 | 320.99 | |||
| Current deferred tax assets | 50.42 | 135.45 | 73.06 | 49.77 | |
| Short term receivables total | 368.32 | 941.17 | 586.60 | 793.31 | 904.86 |
| Cash and bank deposits | 134.61 | 59.66 | |||
| Cash and cash equivalents | 134.61 | 59.66 | |||
| Balance sheet total (assets) | 3 892.89 | 3 735.94 | 4 160.61 | 4 137.12 | 4 182.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 489.72 | 94.55 | |||
| Retained earnings | 936.33 | 1 768.76 | 2 010.42 | 2 396.38 | 2 418.55 |
| Profit of the financial year | 342.71 | 336.21 | 291.40 | 22.18 | -64.00 |
| Shareholders equity total | 1 818.76 | 2 154.97 | 2 446.38 | 2 468.55 | 2 404.56 |
| Provisions | 62.79 | 68.29 | 68.29 | 68.29 | 68.29 |
| Non-current loans from credit institutions | 628.75 | 608.34 | 587.73 | 566.41 | 544.87 |
| Non-current other liabilities | 45.00 | 47.25 | |||
| Non-current liabilities total | 628.75 | 608.34 | 587.73 | 611.41 | 592.12 |
| Current loans from credit institutions | 343.47 | 24.68 | 20.60 | 21.20 | 286.49 |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 650.05 | 650.05 | 724.79 | 754.79 | 784.89 |
| Current owed to group member | 266.98 | 54.05 | 54.05 | 22.62 | |
| Short-term deferred tax liabilities | 72.09 | 179.61 | 188.00 | 17.40 | 9.66 |
| Other non-interest bearing current liabilities | 45.00 | 45.00 | 65.77 | 136.43 | 8.48 |
| Current liabilities total | 1 382.59 | 904.34 | 1 058.21 | 988.87 | 1 117.13 |
| Balance sheet total (liabilities) | 3 892.89 | 3 735.94 | 4 160.61 | 4 137.12 | 4 182.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.